Rixxo Limited - Period Ending 2017-12-31

Rixxo Limited - Period Ending 2017-12-31


Rixxo Limited 08338208 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of an advertising agency. Digita Accounts Production Advanced 6.21.8540.0 Software true 08338208 2017-01-01 2017-12-31 08338208 2017-12-31 08338208 bus:OrdinaryShareClass1 2017-12-31 08338208 core:RetainedEarningsAccumulatedLosses 2017-12-31 08338208 core:ShareCapital 2017-12-31 08338208 core:CurrentFinancialInstruments 2017-12-31 08338208 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08338208 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 08338208 core:OtherResidualIntangibleAssets 2017-12-31 08338208 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 08338208 core:FurnitureFittingsToolsEquipment 2017-12-31 08338208 core:MotorVehicles 2017-12-31 08338208 core:OtherPropertyPlantEquipment 2017-12-31 08338208 bus:SmallEntities 2017-01-01 2017-12-31 08338208 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 08338208 bus:FullAccounts 2017-01-01 2017-12-31 08338208 bus:RegisteredOffice 2017-01-01 2017-12-31 08338208 bus:Director1 2017-01-01 2017-12-31 08338208 bus:Director2 2017-01-01 2017-12-31 08338208 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 08338208 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 08338208 core:BrandNames 2017-01-01 2017-12-31 08338208 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-01 2017-12-31 08338208 core:OtherResidualIntangibleAssets 2017-01-01 2017-12-31 08338208 core:ComputerEquipment 2017-01-01 2017-12-31 08338208 core:ConstructionInProgressAssetsUnderConstruction 2017-01-01 2017-12-31 08338208 core:FurnitureFittings 2017-01-01 2017-12-31 08338208 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 08338208 core:MotorVehicles 2017-01-01 2017-12-31 08338208 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 08338208 core:PlantMachinery 2017-01-01 2017-12-31 08338208 countries:AllCountries 2017-01-01 2017-12-31 08338208 2016-12-31 08338208 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 08338208 core:FurnitureFittingsToolsEquipment 2016-12-31 08338208 core:MotorVehicles 2016-12-31 08338208 core:OtherPropertyPlantEquipment 2016-12-31 08338208 2016-01-01 2016-12-31 08338208 2016-12-31 08338208 bus:OrdinaryShareClass1 2016-12-31 08338208 core:RetainedEarningsAccumulatedLosses 2016-12-31 08338208 core:ShareCapital 2016-12-31 08338208 core:CurrentFinancialInstruments 2016-12-31 08338208 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 08338208 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 08338208 core:FurnitureFittingsToolsEquipment 2016-12-31 08338208 core:MotorVehicles 2016-12-31 08338208 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08338208

Rixxo Limited

(formerly Social Response Digital Marketing Ltd)

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Pages for filing with Registrar

Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

Rixxo Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Rixxo Limited

Company Information

Directors

C Gee

R Gee

Registered office

6 Lower Park Row
Bristol
BS1 5BJ

Registered number

08338208

Accountants

Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

Rixxo Limited

(Registration number: 08338208)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

32,733

-

Tangible assets

5

13,149

28,666

 

45,882

28,666

Current assets

 

Debtors

6

49,011

65,057

Cash at bank and in hand

 

141,461

170,766

 

190,472

235,823

Creditors: Amounts falling due within one year

7

(69,540)

(100,172)

Net current assets

 

120,932

135,651

Net assets

 

166,814

164,317

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

166,812

164,315

Total equity

 

166,814

164,317

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Rixxo Limited

(Registration number: 08338208)
Balance Sheet as at 31 December 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 September 2018 and signed on its behalf by:
 

.........................................

R Gee

Director

 

Rixxo Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

Statutory information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
6 Lower Park Row
Bristol
BS1 5BJ

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at a standard rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into sterling at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Rixxo Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

25% reducing balance

Plant and machinery

25% reducing balance

Intangible assets

Expenditure on development is capitalised as an asset where there is a clearly defined and commercially viable project.

Costs are amortised over the expected useful life of the project once the project has been brought into use.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

 

Rixxo Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost less any provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Rixxo Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2016 - 10).

4

Intangible assets

Website development
 £

Rebranding
 £

Total
£

Cost

Additions acquired separately

33,706

6,930

40,636

At 31 December 2017

33,706

6,930

40,636

Amortisation

Amortisation charge

6,554

1,349

7,903

At 31 December 2017

6,554

1,349

7,903

Carrying amount

At 31 December 2017

27,152

5,581

32,733

 

Rixxo Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Fixtures and fittings
 £

Motor vehicles
 £

Computer equipment
 £

Plant and machinery
 £

Total
£

Cost

At 1 January 2017

648

32,544

20,962

4,376

58,530

Additions

593

-

1,991

-

2,584

Disposals

-

(32,544)

(359)

-

(32,903)

At 31 December 2017

1,241

-

22,594

4,376

28,211

Depreciation

At 1 January 2017

68

18,815

8,545

2,436

29,864

Charge for the year

273

-

3,307

485

4,065

Eliminated on disposal

-

(18,815)

(52)

-

(18,867)

At 31 December 2017

341

-

11,800

2,921

15,062

Carrying amount

At 31 December 2017

900

-

10,794

1,455

13,149

At 31 December 2016

580

13,729

12,417

1,940

28,666

6

Debtors: amounts falling due within one year

2017
£

2016
£

Trade debtors

37,433

60,347

Other debtors

1,833

981

Prepayments

9,745

3,729

49,011

65,057

 

Rixxo Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Bank loans and overdrafts

9

146

25,811

Trade creditors

 

8,640

3,224

Corporation tax

 

-

31,804

Social security and other taxes

 

8,562

-

VAT

 

4,255

10,835

Other creditors

 

84

371

Accruals

 

5,290

6,748

Directors' loan accounts

9

42,563

21,379

 

69,540

100,172

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

146

10,068

Finance lease liabilities

-

15,743

Directors' loan accounts

42,563

21,379

42,709

47,190

Hire purchase liability

Liabilities under hire purchase contracts are secured against the assets to which they relate.