STONEHILL_NURSERIES_&_GAR - Accounts


Company Registration No. 03200967 (England and Wales)
STONEHILL NURSERIES & GARDEN CENTRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
STONEHILL NURSERIES & GARDEN CENTRE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
STONEHILL NURSERIES & GARDEN CENTRE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
13,500
15,750
Tangible assets
4
233,087
245,522
Current assets
Stocks
193,838
184,506
Debtors
5
40,723
94,926
Cash at bank and in hand
3,000
9,304
237,561
288,736
Creditors: amounts falling due within one year
6
(415,979)
(487,808)
Net current liabilities
(178,418)
(199,072)
Total assets less current liabilities
68,169
62,200
Creditors: amounts falling due after more than one year
7
(66,016)
(90,968)
Net assets/(liabilities)
2,153
(28,768)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,053
(28,868)
Total equity
2,153
(28,768)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

STONEHILL NURSERIES & GARDEN CENTRE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 28 September 2018
S P Starkie
Director
Company Registration No. 03200967
STONEHILL NURSERIES & GARDEN CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Stonehill Nurseries & Garden Centre Limited is a private company limited by shares incorporated in England and Wales. The registered office is St Crispin House, St Crispin Way, Haslingden, Rossendale, Lancashire, BB4 4PW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% reducing balance basis
Motor vehicles
15% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

STONEHILL NURSERIES & GARDEN CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2016 - 13).

STONEHILL NURSERIES & GARDEN CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
45,000
Amortisation and impairment
At 1 January 2017
29,250
Amortisation charged for the year
2,250
At 31 December 2017
31,500
Carrying amount
At 31 December 2017
13,500
At 31 December 2016
15,750
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2017 and 31 December 2017
121,174
371,104
14,266
506,544
Depreciation and impairment
At 1 January 2017
-
258,078
2,944
261,022
Depreciation charged in the year
-
11,303
1,132
12,435
At 31 December 2017
-
269,381
4,076
273,457
Carrying amount
At 31 December 2017
121,174
101,723
10,190
233,087
At 31 December 2016
121,174
113,026
11,322
245,522
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
40,723
94,926
STONEHILL NURSERIES & GARDEN CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
(Secured)
64,506
46,634
Trade creditors
17,297
18,720
Amounts due to group undertakings
263,046
364,928
Corporation tax
21,623
18,450
Other taxation and social security
15,367
13,910
Other creditors
34,140
25,166
415,979
487,808
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
(Secured)
66,016
90,968
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.221No description of principal activity28 September 2018S P Starkie032009672017-01-012017-12-31032009672017-12-31032009672016-12-3103200967core:Goodwill2017-12-3103200967core:Goodwill2016-12-3103200967core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3103200967core:PlantMachinery2017-12-3103200967core:MotorVehicles2017-12-3103200967core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-3103200967core:PlantMachinery2016-12-3103200967core:MotorVehicles2016-12-3103200967core:CurrentFinancialInstruments2017-12-3103200967core:CurrentFinancialInstruments2016-12-3103200967core:Non-currentFinancialInstruments2017-12-3103200967core:Non-currentFinancialInstruments2016-12-3103200967core:ShareCapital2017-12-3103200967core:ShareCapital2016-12-3103200967core:RetainedEarningsAccumulatedLosses2017-12-3103200967core:RetainedEarningsAccumulatedLosses2016-12-3103200967bus:Director12017-01-012017-12-3103200967core:Goodwill2017-01-012017-12-3103200967core:PlantMachinery2017-01-012017-12-3103200967core:MotorVehicles2017-01-012017-12-3103200967core:Goodwill2016-12-3103200967core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-3103200967core:PlantMachinery2016-12-3103200967core:MotorVehicles2016-12-31032009672016-12-3103200967bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103200967bus:FRS1022017-01-012017-12-3103200967bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103200967bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103200967bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP