Boards (Cottingham) Limited - Period Ending 2017-12-31

Boards (Cottingham) Limited - Period Ending 2017-12-31


Boards (Cottingham) Limited 01574453 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of timber supplies and general builders merchants Digita Accounts Production Advanced 6.21.8540.0 Software true 01574453 2017-01-01 2017-12-31 01574453 2017-12-31 01574453 core:RetainedEarningsAccumulatedLosses 2017-12-31 01574453 core:RevaluationReserve 2017-12-31 01574453 core:ShareCapital 2017-12-31 01574453 core:CurrentFinancialInstruments 2017-12-31 01574453 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 01574453 core:Non-currentFinancialInstruments 2017-12-31 01574453 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 01574453 core:FurnitureFittings 2017-12-31 01574453 core:LandBuildings core:OwnedOrFreeholdAssets 2017-12-31 01574453 core:MotorVehicles 2017-12-31 01574453 core:PlantMachinery 2017-12-31 01574453 bus:SmallEntities 2017-01-01 2017-12-31 01574453 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 01574453 bus:FullAccounts 2017-01-01 2017-12-31 01574453 bus:RegisteredOffice 2017-01-01 2017-12-31 01574453 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 01574453 bus:Director1 2017-01-01 2017-12-31 01574453 bus:Director3 2017-01-01 2017-12-31 01574453 bus:Director4 2017-01-01 2017-12-31 01574453 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 01574453 core:FurnitureFittings 2017-01-01 2017-12-31 01574453 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 01574453 core:LandBuildings 2017-01-01 2017-12-31 01574453 core:LandBuildings core:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 01574453 core:MotorVehicles 2017-01-01 2017-12-31 01574453 core:PlantMachinery 2017-01-01 2017-12-31 01574453 core:ParentEntities 2017-01-01 2017-12-31 01574453 countries:England 2017-01-01 2017-12-31 01574453 2016-12-31 01574453 core:FurnitureFittings 2016-12-31 01574453 core:LandBuildings core:OwnedOrFreeholdAssets 2016-12-31 01574453 core:MotorVehicles 2016-12-31 01574453 core:PlantMachinery 2016-12-31 01574453 2016-01-01 2016-12-31 01574453 2016-12-31 01574453 core:RetainedEarningsAccumulatedLosses 2016-12-31 01574453 core:RevaluationReserve 2016-12-31 01574453 core:ShareCapital 2016-12-31 01574453 core:CurrentFinancialInstruments 2016-12-31 01574453 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 01574453 core:Non-currentFinancialInstruments 2016-12-31 01574453 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 01574453 core:FurnitureFittings 2016-12-31 01574453 core:LandBuildings core:OwnedOrFreeholdAssets 2016-12-31 01574453 core:MotorVehicles 2016-12-31 01574453 core:PlantMachinery 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 01574453

Boards (Cottingham) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Boards (Cottingham) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Boards (Cottingham) Limited

Company Information

Directors

P R Winfield

E W Jones

P J Gorman

P Fenton

Company secretary

E W Jones

Registered office

Station Yard
Cottingham
Hull
HU16 4LL

 

Boards (Cottingham) Limited

(Registration number: 01574453)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

923,200

948,925

Current assets

 

Stocks

5

485,613

367,500

Debtors

6

1,043,460

811,321

Cash at bank and in hand

 

152,933

137,538

 

1,682,006

1,316,359

Creditors: Amounts falling due within one year

7

(2,018,307)

(1,285,405)

Net current (liabilities)/assets

 

(336,301)

30,954

Total assets less current liabilities

 

586,899

979,879

Creditors: Amounts falling due after more than one year

7

-

(468,755)

Provisions for liabilities

(2,655)

(3,436)

Net assets

 

584,244

507,688

Capital and reserves

 

Called up share capital

10,108

10,108

Revaluation reserve

72,592

72,592

Profit and loss account

501,544

424,988

Total equity

 

584,244

507,688

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 September 2018 and signed on its behalf by:
 

.........................................

P J Gorman

Director

 

Boards (Cottingham) Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 01574453.

The address of its registered office is:
Station Yard
Cottingham
Hull
HU16 4LL

These financial statements were authorised for issue by the Board on 27 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Boards (Cottingham) Limited

Notes to the Financial Statements for the Year Ended 31 December 2017


Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% on revalued amount

Furniture, fittings and equipment

15% on cost

Motor vehicles

25% on cost

Plant and equipment

15% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Boards (Cottingham) Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 36 (2016 - 34).

 

Boards (Cottingham) Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

1,094,144

42,781

110,130

115,556

1,362,611

At 31 December 2017

1,094,144

42,781

110,130

115,556

1,362,611

Depreciation

At 1 January 2017

174,594

36,532

105,364

97,196

413,686

Charge for the year

19,483

937

715

4,590

25,725

At 31 December 2017

194,077

37,469

106,079

101,786

439,411

Carrying amount

At 31 December 2017

900,067

5,312

4,051

13,770

923,200

At 31 December 2016

919,550

6,249

4,766

18,360

948,925

Included within the net book value of land and buildings above is £900,067 (2016 - £919,550) in respect of freehold land and buildings.
 

5

Stocks

2017
£

2016
£

Other inventories

485,613

367,500

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

1,012,291

787,803

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

4,086

4,086

Other debtors

 

24,198

16,560

Prepayments and accrued income

 

2,885

2,872

Total current trade and other debtors

 

1,043,460

811,321

 

Boards (Cottingham) Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

433,927

27,484

Trade creditors

 

609,272

639,000

Taxation and social security

 

107,730

140,030

Other creditors

 

859,425

466,523

Accruals and deferred income

 

7,953

12,368

 

2,018,307

1,285,405

Due after one year

 

Loans and borrowings

8

-

468,755

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

-

468,755

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

-

468,755

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

27,484

Bank overdrafts

433,927

-

433,927

27,484

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £46,283 (2016 - £46,283). These are in respect of annual commitments held under non-cancellable operating leases

 

Boards (Cottingham) Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

10

Related party transactions

Other transactions with directors


At the year end the company owed the directors P R Winfield & P J Gorman £109,769 (2016 - £63,193). This amount is interest free and repayable on demand.

Summary of transactions with parent

Packcraft Limited
 At the year end the company was owed £4,086 (2016 - £4,086) by Packcraft Limited. This amount is interest free and repayable on demand.