White Rose Properties (Saddleworth) Ltd - Accounts to registrar (filleted) - small 18.1

White Rose Properties (Saddleworth) Ltd - Accounts to registrar (filleted) - small 18.1


PTP Accounts Production v18.1.0.976 00453725 director 1.1.17 31.12.17 31.12.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004537252016-12-31004537252017-12-31004537252017-01-012017-12-31004537252015-12-31004537252016-01-012016-12-31004537252016-12-3100453725ns15:EnglandWales2017-01-012017-12-3100453725ns14:PoundSterling2017-01-012017-12-3100453725ns10:Director12017-01-012017-12-3100453725ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3100453725ns10:SmallEntities2017-01-012017-12-3100453725ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3100453725ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3100453725ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3100453725ns10:FullAccounts2017-01-012017-12-3100453725ns10:RegisteredOffice2017-01-012017-12-3100453725ns5:CurrentFinancialInstruments2017-12-3100453725ns5:CurrentFinancialInstruments2016-12-3100453725ns5:Non-currentFinancialInstruments2017-12-3100453725ns5:Non-currentFinancialInstruments2016-12-3100453725ns5:ShareCapital2017-12-3100453725ns5:ShareCapital2016-12-3100453725ns5:SharePremium2017-12-3100453725ns5:SharePremium2016-12-3100453725ns5:CapitalRedemptionReserve2017-12-3100453725ns5:CapitalRedemptionReserve2016-12-3100453725ns5:RetainedEarningsAccumulatedLosses2017-12-3100453725ns5:RetainedEarningsAccumulatedLosses2016-12-3100453725ns5:FurnitureFittings2017-01-012017-12-3100453725ns5:ComputerEquipment2017-01-012017-12-3100453725ns5:PlantMachinery2016-12-3100453725ns5:PlantMachinery2017-01-012017-12-3100453725ns5:PlantMachinery2017-12-3100453725ns5:PlantMachinery2016-12-3100453725ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3100453725ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3100453725ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3100453725ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-12-3100453725ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3100453725ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3100453725ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-3100453725ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-12-3100453725ns5:Secured2017-12-3100453725ns5:Secured2016-12-3100453725ns5:RetainedEarningsAccumulatedLosses2016-12-3100453725ns5:SharePremium2016-12-3100453725ns5:CapitalRedemptionReserve2016-12-3100453725ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-31


REGISTERED NUMBER: 00453725 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2017

for

White Rose Properties (Saddleworth)
Limited

White Rose Properties (Saddleworth)
Limited (Registered number: 00453725)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


White Rose Properties (Saddleworth)
Limited

Company Information
for the Year Ended 31 December 2017







DIRECTOR: N P Heginbotham





REGISTERED OFFICE: White Rose Cottage
Delph
Saddleworth
Oldham
Lancashire
OL3 5TU





REGISTERED NUMBER: 00453725 (England and Wales)





ACCOUNTANTS: PKW Chartered Accountants LLP
Cloth Hall
150 Drake Street
Rochdale
Lancashire
OL16 1PX

White Rose Properties (Saddleworth)
Limited (Registered number: 00453725)

Balance Sheet
31 December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 801 1,069
Investment property 4 986,303 986,303
987,104 987,372

CURRENT ASSETS
Debtors 5 5,737 3,616
Cash at bank and in hand 11,585 84,169
17,322 87,785
CREDITORS
Amounts falling due within one year 6 27,294 50,928
NET CURRENT (LIABILITIES)/ASSETS (9,972 ) 36,857
TOTAL ASSETS LESS CURRENT
LIABILITIES

977,132

1,024,229

CREDITORS
Amounts falling due after more than one year 7 (59,663 ) (69,610 )

PROVISIONS FOR LIABILITIES (153 ) (214 )
NET ASSETS 917,316 954,405

CAPITAL AND RESERVES
Called up share capital 6,800 6,800
Share premium 9 580 580
Capital redemption reserve 9 224 224
Retained earnings 9 909,712 946,801
SHAREHOLDERS' FUNDS 917,316 954,405

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

White Rose Properties (Saddleworth)
Limited (Registered number: 00453725)

Balance Sheet - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 27 September 2018 and were signed by:





N P Heginbotham - Director


White Rose Properties (Saddleworth)
Limited (Registered number: 00453725)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

White Rose Properties (Saddleworth) Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced rental income, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Personalised number plate - 25% on cost

Investment property
Investment properties are properties held to earn rentals and/or for capital appreciation.
Investment properties are initially measured at cost, including transaction costs.

Subsequently investment properties are measured at fair value. Investment property valuations are based on an open market
value. Deferred tax is provided on these movements. Gains and losses arising from changes in the fair value of investment
properties are included in the Statement of Income and Retained Earnings in the period in which they arise.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or
substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to the profit and loss account in the period to which they relate.

White Rose Properties (Saddleworth)
Limited (Registered number: 00453725)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

3. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2017
and 31 December 2017 48,224
DEPRECIATION
At 1 January 2017 47,155
Charge for year 268
At 31 December 2017 47,423
NET BOOK VALUE
At 31 December 2017 801
At 31 December 2016 1,069

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2017
and 31 December 2017 986,303
NET BOOK VALUE
At 31 December 2017 986,303
At 31 December 2016 986,303

The Director considers that, in his opinion, the carrying cost of the investment properties equate to their fair value.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 3,000 6,745
Bad debt provision - (3,745 )
Prepayments 2,737 616
5,737 3,616

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 9,789 9,317
Trade creditors 145 3,401
Corporation tax 2,584 24,448
VAT 538 671
Other creditors 100 100
Accruals and deferred income 14,138 12,991
27,294 50,928

White Rose Properties (Saddleworth)
Limited (Registered number: 00453725)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans - 1-2 years 10,286 9,789
Bank loans - 2-5 years 34,096 32,450
Bank loans more 5 yr by instal 15,281 27,371
59,663 69,610

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 15,281 27,371

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 69,452 78,927

The bank loan is secured by a debenture and a legal charge over 9 King Edward Street, Macclesfield.

9. RESERVES
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 January 2017 946,801 580 224 947,605
Profit for the year 10,511 - - 10,511
Dividends (47,600 ) - - (47,600 )
At 31 December 2017 909,712 580 224 910,516

10. ULTIMATE CONTROLLING PARTY

The controlling parties are Mr. N.P. Heginbotham, Mr. E.N. Heginbotham and Mrs. D.L. Heginbotham, by virtue of having
beneficial ownership of the issued ordinary share capital in the company.