R J S Paviors Ltd - Accounts to registrar (filleted) - small 18.2

R J S Paviors Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 04954107 director 1.1.17 31.12.17 31.12.17 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049541072016-12-31049541072017-12-31049541072017-01-012017-12-31049541072015-12-31049541072016-01-012016-12-31049541072016-12-3104954107ns15:EnglandWales2017-01-012017-12-3104954107ns14:PoundSterling2017-01-012017-12-3104954107ns10:Director12017-01-012017-12-3104954107ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3104954107ns10:SmallEntities2017-01-012017-12-3104954107ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3104954107ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3104954107ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3104954107ns10:FullAccounts2017-01-012017-12-310495410712017-01-012017-12-3104954107ns10:OrdinaryShareClass12017-01-012017-12-3104954107ns10:OrdinaryShareClass22017-01-012017-12-3104954107ns10:CompanySecretary12017-01-012017-12-3104954107ns10:RegisteredOffice2017-01-012017-12-3104954107ns5:CurrentFinancialInstruments2016-12-3104954107ns5:CurrentFinancialInstruments2017-12-3104954107ns5:Non-currentFinancialInstruments2016-12-3104954107ns5:Non-currentFinancialInstruments2017-12-3104954107ns5:ShareCapital2016-12-3104954107ns5:ShareCapital2017-12-3104954107ns5:RetainedEarningsAccumulatedLosses2016-12-3104954107ns5:RetainedEarningsAccumulatedLosses2017-12-3104954107ns5:NetGoodwill2017-01-012017-12-3104954107ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3104954107ns5:PlantMachinery2017-01-012017-12-3104954107ns5:FurnitureFittings2017-01-012017-12-3104954107ns5:MotorVehicles2017-01-012017-12-3104954107ns5:NetGoodwill2016-12-3104954107ns5:NetGoodwill2017-12-3104954107ns5:NetGoodwill2016-12-3104954107ns5:PlantMachinery2016-12-3104954107ns5:FurnitureFittings2016-12-3104954107ns5:MotorVehicles2016-12-3104954107ns5:PlantMachinery2017-12-3104954107ns5:FurnitureFittings2017-12-3104954107ns5:MotorVehicles2017-12-3104954107ns5:PlantMachinery2016-12-3104954107ns5:FurnitureFittings2016-12-3104954107ns5:MotorVehicles2016-12-3104954107ns5:LeasedAssetsHeldAsLessee2016-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3104954107ns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-01-012017-12-3104954107ns5:LeasedAssetsHeldAsLessee2017-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3104954107ns5:LeasedAssetsHeldAsLessee2016-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3104954107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3104954107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104954107ns10:OrdinaryShareClass12017-12-3104954107ns10:OrdinaryShareClass22017-12-31


REGISTERED NUMBER: 04954107 (England and Wales)














FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

R J S PAVIORS LTD

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R J S PAVIORS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2017







DIRECTOR: JR Sampson





SECRETARY:





REGISTERED OFFICE: The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH





REGISTERED NUMBER: 04954107 (England and Wales)





ACCOUNTANTS: Wynniatt-Husey Limited (Uttoxeter Branch)
The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

BALANCE SHEET
31 DECEMBER 2017

31.12.16 31.12.17
£    Notes £   
FIXED ASSETS
4,000 Intangible assets 4 2,000
117,921 Tangible assets 5 102,692
121,921 104,692

CURRENT ASSETS
31,129 Stocks 6 32,000
64,649 Debtors 7 54,460
40,048 Cash at bank 5,618
135,826 92,078
CREDITORS
(187,156 ) Amounts falling due within one year 8 (174,763 )
(51,330 ) NET CURRENT LIABILITIES (82,685 )
70,591 TOTAL ASSETS LESS CURRENT
LIABILITIES

22,007

CREDITORS
(17,159 ) Amounts falling due after more than one year 9 (7,827 )
53,432 NET ASSETS 14,180

CAPITAL AND RESERVES
3 Called up share capital 10 3
53,429 Retained earnings 14,177
53,432 SHAREHOLDERS' FUNDS 14,180

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

BALANCE SHEET - continued
31 DECEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 11 April 2018 and were signed by:





JR Sampson - Director


R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1. STATUTORY INFORMATION

R J S Paviors Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are
depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of
the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2016 - 9 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2017
and 31 December 2017 30,000
AMORTISATION
At 1 January 2017 26,000
Charge for year 2,000
At 31 December 2017 28,000
NET BOOK VALUE
At 31 December 2017 2,000
At 31 December 2016 4,000

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
Totals machinery fittings vehicles
£    £    £    £   
COST
At 1 January 2017 280,291 175,023 4,715 100,553
Additions 15,056 2,446 - 12,610
Disposals (11,530 ) - - (11,530 )
At 31 December 2017 283,817 177,469 4,715 101,633
DEPRECIATION
At 1 January 2017 162,370 107,800 884 53,686
Charge for year 29,924 17,064 707 12,153
Eliminated on disposal (11,169 ) - - (11,169 )
At 31 December 2017 181,125 124,864 1,591 54,670
NET BOOK VALUE
At 31 December 2017 102,692 52,605 3,124 46,963
At 31 December 2016 117,921 67,223 3,831 46,867

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
Totals machinery vehicles
£    £    £   
COST
At 1 January 2017 126,568 82,990 43,578
Additions 12,610 - 12,610
Reclassification/transfer (45,490 ) (45,490 ) -
At 31 December 2017 93,688 37,500 56,188
DEPRECIATION
At 1 January 2017 52,485 39,775 12,710
Charge for year 14,249 6,006 8,243
Reclassification/transfer (26,299 ) (26,299 ) -
At 31 December 2017 40,435 19,482 20,953
NET BOOK VALUE
At 31 December 2017 53,253 18,018 35,235
At 31 December 2016 74,083 43,215 30,868

6. STOCKS
31.12.17 31.12.16
£    £   
Stocks 32,000 31,129

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 38,508 32,329
Factoring debtor - 9,217
Other debtors 1,800 1,800
VAT 12,615 19,715
Prepayments 1,537 1,588
54,460 64,649

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 1,263 199
Other loans 31,000 -
Hire purchase contracts 19,201 36,514
Trade creditors 109,602 95,073
Tax 5,260 11,241
Social security and other taxes 5,380 5,333
Wages Control (200 ) -
Pension Control 336 -
Factoring creditor - 28,679
Directors' current accounts 1,421 8,617
Accrued expenses 1,500 1,500
174,763 187,156

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.17 31.12.16
£    £   
Hire purchase contracts 7,827 17,159

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
2 Ordinary £1 2 2
1 Ordinary A £1 1 1
3 3