CHESTER_TOWBAR_&_TRAILER_ - Accounts


Company Registration No. 04622686 (England and Wales)
CHESTER TOWBAR & TRAILER CENTRE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
CHESTER TOWBAR & TRAILER CENTRE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHESTER TOWBAR & TRAILER CENTRE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,469
18,564
Tangible assets
4
422,266
423,234
Current assets
Stocks
116,321
110,000
Debtors
5
86,198
77,065
Cash at bank and in hand
53,598
52,652
256,117
239,717
Creditors: amounts falling due within one year
6
(409,045)
(429,439)
Net current liabilities
(152,928)
(189,722)
Total assets less current liabilities
284,807
252,076
Creditors: amounts falling due after more than one year
7
(42,663)
(66,663)
Provisions for liabilities
(16,195)
(15,987)
Net assets
225,949
169,426
Capital and reserves
Called up share capital
8
50,001
50,001
Share premium account
5,000
5,000
Profit and loss reserves
170,948
114,425
Total equity
225,949
169,426

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CHESTER TOWBAR & TRAILER CENTRE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2018 and are signed on its behalf by:
T J H Salt
M Boulton
Director
Director
Company Registration No. 04622686
CHESTER TOWBAR & TRAILER CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Chester Towbar & Trailer Centre Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 68 High Street, Tarporley, Cheshire, CW6 0AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its useful economic life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Land 99 years straight line basis / Buildings 2% per annum straight line basis.
Plant and machinery
15% per annum, reducing balance basis.
Office equipment
33.33% per annum, reducing balance basis.
Motor vehicles
25% per annum, reducing balance basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHESTER TOWBAR & TRAILER CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CHESTER TOWBAR & TRAILER CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CHESTER TOWBAR & TRAILER CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2016 - 10).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
61,893
Amortisation and impairment
At 1 January 2017
43,329
Amortisation charged for the year
3,095
At 31 December 2017
46,424
Carrying amount
At 31 December 2017
15,469
At 31 December 2016
18,564
CHESTER TOWBAR & TRAILER CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
433,619
121,674
555,293
Additions
-
15,550
15,550
At 31 December 2017
433,619
137,224
570,843
Depreciation and impairment
At 1 January 2017
57,237
74,822
132,059
Depreciation charged in the year
7,057
9,461
16,518
At 31 December 2017
64,294
84,283
148,577
Carrying amount
At 31 December 2017
369,325
52,941
422,266
At 31 December 2016
376,382
46,852
423,234
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
48,922
58,873
Other debtors
37,276
18,192
86,198
77,065
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
24,000
24,000
Trade creditors
71,995
67,742
Corporation tax
29,360
30,200
Other taxation and social security
5,050
3,747
Other creditors
278,640
303,750
409,045
429,439
CHESTER TOWBAR & TRAILER CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
42,663
66,663
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
40,001 Ordinary Shares of £1 each
40,001
40,001
10,000 A Ordinary Shares of £1 each
10,000
10,000
50,001
50,001
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
9,178
1,189
10
Directors' transactions

During the year the company entered into the following transactions with related parties:

Dividends totalling £60,000 (2016 - £106,921) were paid in the year in respect of shares held by the company's directors.

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Interest free loan
-
11,211
15,915
27,126
11,211
15,915
27,126
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity27 September 2018T J H SaltE A SaltM BoultonE A Salt2018-09-26046226862017-01-012017-12-31046226862017-12-31046226862016-12-3104622686core:NetGoodwill2017-12-3104622686core:NetGoodwill2016-12-3104622686core:LandBuildings2017-12-3104622686core:OtherPropertyPlantEquipment2017-12-3104622686core:LandBuildings2016-12-3104622686core:OtherPropertyPlantEquipment2016-12-3104622686core:CurrentFinancialInstruments2017-12-3104622686core:CurrentFinancialInstruments2016-12-3104622686core:Non-currentFinancialInstruments2017-12-3104622686core:Non-currentFinancialInstruments2016-12-3104622686core:ShareCapital2017-12-3104622686core:ShareCapital2016-12-3104622686core:SharePremium2017-12-3104622686core:SharePremium2016-12-3104622686core:RetainedEarningsAccumulatedLosses2017-12-3104622686core:RetainedEarningsAccumulatedLosses2016-12-3104622686core:ShareCapitalOrdinaryShares2017-12-3104622686core:ShareCapitalOrdinaryShares2016-12-3104622686bus:Director12017-01-012017-12-3104622686bus:Director22017-01-012017-12-3104622686core:Goodwill2017-01-012017-12-3104622686core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3104622686core:PlantMachinery2017-01-012017-12-3104622686core:FurnitureFittings2017-01-012017-12-3104622686core:MotorVehicles2017-01-012017-12-3104622686core:NetGoodwill2016-12-3104622686core:NetGoodwill2017-01-012017-12-3104622686core:LandBuildings2016-12-3104622686core:OtherPropertyPlantEquipment2016-12-31046226862016-12-3104622686core:OtherPropertyPlantEquipment2017-01-012017-12-3104622686core:LandBuildings2017-01-012017-12-3104622686bus:OrdinaryShareClass12017-01-012017-12-3104622686bus:OrdinaryShareClass22017-01-012017-12-3104622686bus:OrdinaryShareClass12017-12-3104622686bus:OrdinaryShareClass22017-12-3104622686bus:PrivateLimitedCompanyLtd2017-01-012017-12-3104622686bus:FRS1022017-01-012017-12-3104622686bus:AuditExemptWithAccountantsReport2017-01-012017-12-3104622686bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3104622686bus:Director32017-01-012017-12-3104622686bus:CompanySecretary12017-01-012017-12-3104622686bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP