ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-01-01 05653301 2017-01-01 2017-12-31 05653301 2016-01-01 2016-12-31 05653301 2017-12-31 05653301 2016-12-31 05653301 c:Director3 2017-01-01 2017-12-31 05653301 d:OfficeEquipment 2017-01-01 2017-12-31 05653301 d:OfficeEquipment 2017-12-31 05653301 d:OfficeEquipment 2016-12-31 05653301 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 05653301 d:CurrentFinancialInstruments 2017-12-31 05653301 d:CurrentFinancialInstruments 2016-12-31 05653301 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 05653301 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 05653301 d:UKTax 2017-01-01 2017-12-31 05653301 d:UKTax 2016-01-01 2016-12-31 05653301 d:ShareCapital 2017-12-31 05653301 d:ShareCapital 2016-12-31 05653301 d:SharePremium 2017-12-31 05653301 d:SharePremium 2016-12-31 05653301 d:RetainedEarningsAccumulatedLosses 2017-12-31 05653301 d:RetainedEarningsAccumulatedLosses 2016-12-31 05653301 c:FRS102 2017-01-01 2017-12-31 05653301 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 05653301 c:FullAccounts 2017-01-01 2017-12-31 05653301 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 05653301









PINKNEWS MEDIA GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
PINKNEWS MEDIA GROUP LIMITED
REGISTERED NUMBER: 05653301

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 5 
5,964
1,379

  
5,964
1,379

Current assets
  

Debtors: due within one year
 6 
201,231
71,184

Cash at bank and in hand
 7 
491,922
332,794

  
693,153
403,978

Creditors: due within one year
 8 
(247,218)
(164,134)

Net current assets
  
 
 
445,935
 
 
239,844

Total assets less current liabilities
  
451,899
241,223

  

Net assets
  
451,899
241,223


Capital and reserves
  

Called up share capital 
 9 
1,526
1,526

Share premium account
  
34,674
34,674

Profit and loss account
  
415,699
205,023

  
451,899
241,223


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
PINKNEWS MEDIA GROUP LIMITED
REGISTERED NUMBER: 05653301
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2018.




A Millet
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PINKNEWS MEDIA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

PinkNews Media Group Limited is a private company limited by shares and registered in England & Wales. The address of its registered office is Wisteria Grange Barn, Pikes End, Pinner, London, HA5 2EX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Print advertising revenue is recognised on the date of publication. Circulation revenue is recognised at the time of sale. Digital advertising revenue is recognised over the period of the online campaign in accordance with the provision of services. Other revenue is recognised at the time of sale or over the duration of the provision of services as appropriate. 

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 3

 
PINKNEWS MEDIA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PINKNEWS MEDIA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2016 - 5).

Page 5

 
PINKNEWS MEDIA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Taxation


2017
2016
£
£

Corporation tax


Current tax on profits for the year
49,201
54,955

Adjustments in respect of previous periods
342
-


49,543
54,955


Total current tax
49,543
54,955

Deferred tax

Total deferred tax
-
-


Taxation on profit on ordinary activities
49,543
54,955

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2016 - 20%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 6

 
PINKNEWS MEDIA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2017
4,705


Additions
6,500



At 31 December 2017

11,205



Depreciation


At 1 January 2017
3,326


Charge for the year on owned assets
1,915



At 31 December 2017

5,241



Net book value



At 31 December 2017
5,964



At 31 December 2016
1,379


6.


Debtors

2017
2016
£
£


Trade debtors
180,143
71,184

Other debtors
21,088
-

201,231
71,184



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
491,922
332,794

491,922
332,794


Page 7

 
PINKNEWS MEDIA GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
39,095
20,585

Corporation tax
104,497
54,955

Other taxation and social security
17,557
11,522

Other creditors
1,788
2,072

Accruals and deferred income
84,281
75,000

247,218
164,134



9.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



1,526 (2016 - 1,526) Ordinary shares of £1.00 each
1,526
1,526



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,807 (2016 - £Nil). Contributions totalling £321 (2016 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8