Acopia Group Ltd - Period Ending 2017-12-31

Acopia Group Ltd - Period Ending 2017-12-31


Acopia Group Ltd 09150714 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is wholesale of products Digita Accounts Production Advanced 6.21.8540.0 Software true 09150714 2017-01-01 2017-12-31 09150714 2017-12-31 09150714 core:RetainedEarningsAccumulatedLosses 2017-12-31 09150714 core:ShareCapital 2017-12-31 09150714 core:CurrentFinancialInstruments 2017-12-31 09150714 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 09150714 core:Goodwill 2017-12-31 09150714 core:FurnitureFittingsToolsEquipment 2017-12-31 09150714 core:MotorVehicles 2017-12-31 09150714 core:OtherPropertyPlantEquipment 2017-12-31 09150714 bus:SmallEntities 2017-01-01 2017-12-31 09150714 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 09150714 bus:FullAccounts 2017-01-01 2017-12-31 09150714 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 09150714 bus:RegisteredOffice 2017-01-01 2017-12-31 09150714 bus:Director1 2017-01-01 2017-12-31 09150714 bus:Director3 2017-01-01 2017-12-31 09150714 bus:Director4 2017-01-01 2017-12-31 09150714 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 09150714 bus:Agent1 2017-01-01 2017-12-31 09150714 core:Goodwill 2017-01-01 2017-12-31 09150714 core:FurnitureFittings 2017-01-01 2017-12-31 09150714 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 09150714 core:MotorVehicles 2017-01-01 2017-12-31 09150714 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 09150714 core:PlantMachinery 2017-01-01 2017-12-31 09150714 countries:AllCountries 2017-01-01 2017-12-31 09150714 2016-12-31 09150714 core:Goodwill 2016-12-31 09150714 core:FurnitureFittingsToolsEquipment 2016-12-31 09150714 core:MotorVehicles 2016-12-31 09150714 core:OtherPropertyPlantEquipment 2016-12-31 09150714 2016-01-01 2016-12-31 09150714 2016-12-31 09150714 core:RetainedEarningsAccumulatedLosses 2016-12-31 09150714 core:ShareCapital 2016-12-31 09150714 core:CurrentFinancialInstruments 2016-12-31 09150714 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 09150714 core:Goodwill 2016-12-31 09150714 core:FurnitureFittingsToolsEquipment 2016-12-31 09150714 core:MotorVehicles 2016-12-31 09150714 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 09150714

Acopia Group Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Acopia Group Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 12

 

Acopia Group Ltd

Company Information

Directors

Mr Wayne Lynes

Mr Russell John Lynes

Mr Timothy Lynes

Registered office

2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Acopia Group Ltd
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Acopia Group Ltd for the year ended 31 December 2017 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Acopia Group Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Acopia Group Ltd and state those matters that we have agreed to state to the Board of Directors of Acopia Group Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Acopia Group Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Acopia Group Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Acopia Group Ltd. You consider that Acopia Group Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Acopia Group Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

30 April 2018

 

Acopia Group Ltd

(Registration number: 09150714)
Balance Sheet as at 31 December 2017

Note

2017
 £

2016
 £

Fixed assets

 

Intangible assets

4

123,500

201,500

Tangible assets

5

174,063

202,527

Other financial assets

-

125,000

 

297,563

529,027

Current assets

 

Stocks

6

662,742

601,796

Debtors

7

2,943,717

1,708,434

Cash at bank and in hand

 

140,658

489,507

 

3,747,117

2,799,737

Creditors: Amounts falling due within one year

8

(1,282,784)

(1,394,047)

Net current assets

 

2,464,333

1,405,690

Net assets

 

2,761,896

1,934,717

Capital and reserves

 

Called up share capital

1,100

1,100

Profit and loss account

2,760,796

1,933,617

Total equity

 

2,761,896

1,934,717

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Acopia Group Ltd

(Registration number: 09150714)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 30 April 2018 and signed on its behalf by:
 

.........................................

Mr Wayne Lynes
Director

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in Other.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ
United Kingdom

The principal place of business is:
Global Point
Steyning Way
Bognor Regis
West Sussex
P022 9SB

These financial statements were authorised for issue by the Board on 30 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

15% reducing balance

Plant and Machinery

25% reducing balance

Motor Vehicles

25% straight line

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2

Accounting policies (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 52 (2016 - 44).

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

390,000

390,000

At 31 December 2017

390,000

390,000

Amortisation

At 1 January 2017

188,500

188,500

Amortisation charge

78,000

78,000

At 31 December 2017

266,500

266,500

Carrying amount

At 31 December 2017

123,500

123,500

At 31 December 2016

201,500

201,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

200,080

128,070

34,011

362,161

Additions

6,866

24,462

-

31,328

Disposals

-

(32,465)

-

(32,465)

At 31 December 2017

206,946

120,067

34,011

361,024

Depreciation

At 1 January 2017

95,406

55,477

8,751

159,634

Charge for the year

16,059

23,901

6,315

46,275

Eliminated on disposal

-

(18,948)

-

(18,948)

At 31 December 2017

111,465

60,430

15,066

186,961

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Tangible assets (continued)

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Carrying amount

At 31 December 2017

95,481

59,637

18,945

174,063

At 31 December 2016

104,674

72,593

25,260

202,527

6

Stocks

2017
 £

2016
 £

Other inventories

662,742

601,796

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

1,281,143

819,314

Amounts owed by group undertakings and undertakings in which the company has a participating interest

1,556,705

767,931

Prepayments

 

37,371

54,964

Other debtors

 

68,498

66,225

 

2,943,717

1,708,434

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Creditors

Creditors: amounts falling due within one year

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowings

9

258,072

506,546

Trade creditors

 

404,574

369,655

Social security and other taxes

 

146,789

79,654

Other payables

 

(10,743)

1,406

Accrued expenses

 

260,771

200,308

Income tax liability

223,321

236,478

 

1,282,784

1,394,047

9

Loans and borrowings

2017
 £

2016
 £

Current loans and borrowings

Bank overdrafts

42,382

36,044

Finance lease liabilities

9,667

27,234

Other borrowings

206,023

443,268

258,072

506,546