Multicolour Limited - Period Ending 2017-12-31

Multicolour Limited - Period Ending 2017-12-31


Multicolour Limited 04220355 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is paint wholesalers Digita Accounts Production Advanced 6.21.8540.0 Software true 04220355 2017-01-01 2017-12-31 04220355 2017-12-31 04220355 bus:OrdinaryShareClass1 2017-12-31 04220355 core:RetainedEarningsAccumulatedLosses 2017-12-31 04220355 core:ShareCapital 2017-12-31 04220355 core:CurrentFinancialInstruments 2017-12-31 04220355 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04220355 core:Non-currentFinancialInstruments 2017-12-31 04220355 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 04220355 core:MotorVehicles 2017-12-31 04220355 core:OtherPropertyPlantEquipment 2017-12-31 04220355 bus:SmallEntities 2017-01-01 2017-12-31 04220355 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 04220355 bus:FullAccounts 2017-01-01 2017-12-31 04220355 bus:RegisteredOffice 2017-01-01 2017-12-31 04220355 bus:Director1 2017-01-01 2017-12-31 04220355 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 04220355 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 04220355 core:MotorVehicles 2017-01-01 2017-12-31 04220355 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 04220355 core:PlantMachinery 2017-01-01 2017-12-31 04220355 countries:England 2017-01-01 2017-12-31 04220355 2016-12-31 04220355 core:MotorVehicles 2016-12-31 04220355 core:OtherPropertyPlantEquipment 2016-12-31 04220355 2016-01-01 2016-12-31 04220355 2016-12-31 04220355 bus:OrdinaryShareClass1 2016-12-31 04220355 core:RetainedEarningsAccumulatedLosses 2016-12-31 04220355 core:ShareCapital 2016-12-31 04220355 core:CurrentFinancialInstruments 2016-12-31 04220355 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04220355 core:Non-currentFinancialInstruments 2016-12-31 04220355 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04220355 core:MotorVehicles 2016-12-31 04220355 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04220355

Multicolour Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

AIMS Accountants For Business
Montpelier Accountancy Limited
7 Montpelier
Quarndon
Derby
DE22 5JW

 

Multicolour Limited

(Registration number: 04220355)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

50,679

61,612

Current assets

 

Stocks

5

163,210

105,820

Debtors

6

138,399

193,998

Cash at bank and in hand

 

101,258

95,020

 

402,867

394,838

Creditors: Amounts falling due within one year

7

(127,918)

(163,334)

Net current assets

 

274,949

231,504

Total assets less current liabilities

 

325,628

293,116

Creditors: Amounts falling due after more than one year

7

(3,605)

(7,269)

Provisions for liabilities

(10,136)

(12,322)

Net assets

 

311,887

273,525

Capital and reserves

 

Called up share capital

99

99

Profit and loss account

311,788

273,426

Total equity

 

311,887

273,525

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 September 2018
 

.........................................

J Kirk

Director

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
76 Birchwood Lane
South Normanton
Alfreton
Derbyshire
DE55 3DB

The principal place of business is:
Unit F1
Imex Enterprise Park
Wigwam Lane
Hucknall
Nottingham
NG15 7TA

These financial statements were authorised for issue by the director on 27 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% reducing balance

Plant and machinery

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2016 - 6).

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

47,941

84,242

132,183

Additions

-

4,808

4,808

Disposals

(9,095)

-

(9,095)

At 31 December 2017

38,846

89,050

127,896

Depreciation

At 1 January 2017

19,920

50,652

70,572

Charge for the year

4,990

7,680

12,670

Eliminated on disposal

(6,025)

-

(6,025)

At 31 December 2017

18,885

58,332

77,217

Carrying amount

At 31 December 2017

19,961

30,718

50,679

At 31 December 2016

28,022

33,590

61,612

5

Stocks

2017
£

2016
£

Other inventories

163,210

105,820

6

Debtors

2017
£

2016
£

Trade debtors

138,360

193,998

Other debtors

39

-

Total current trade and other debtors

138,399

193,998

7

Creditors

 

Multicolour Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

3,664

75,850

Trade creditors

 

86,406

19,213

Taxation and social security

 

12,377

22,102

Other creditors

 

25,471

46,169

 

127,918

163,334

Due after one year

 

Loans and borrowings

8

3,605

7,269

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

3,605

7,269

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

70,553

Finance lease liabilities

3,664

5,297

3,664

75,850

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Share of £1 each

99

99

99

99