VANLINERS_LIMITED - Accounts


Company Registration No. 05161539 (England and Wales)
VANLINERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2017
31 December 2017
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
VANLINERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
VANLINERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
132,385
146,843
Current assets
Stocks
386,222
120,254
Debtors
4
685,867
505,097
Cash at bank and in hand
103,753
73,244
1,175,842
698,595
Creditors: amounts falling due within one year
5
(785,503)
(668,840)
Net current assets
390,339
29,755
Total assets less current liabilities
522,724
176,598
Provisions for liabilities
(1,088)
-
Net assets
521,636
176,598
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
521,536
176,498
Total equity
521,636
176,598
VANLINERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 5 September 2018
Mr D Rees
Director
Company Registration No. 05161539
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Vanliners Limited is a private company limited by shares incorporated in England and Wales. The registered office is Raikes Lane Industrial Estate, Raikes Lane, Bolton, BL3 2NH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

  • the Company has transferred the significant rewards of ownership to the buyer;

  • the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  • the amount of revenue can be measure reliably;

  • it is probable that the company will receive the consideration due under the transaction; and

  • the costs incurred or to be incurred in respect of transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
20% Straight line
Plant and equipment
20% Straight line
Fixtures and fittings
33% Straight line
Office equipment
33% Straight line
Motor vehicles
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 47 (2016 - 43).

VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
3
Tangible fixed assets
Property improvements
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2017
120,124
166,904
46,892
12,776
70,601
417,297
Additions
21,829
9,825
2,222
5,433
4,000
43,309
Disposals
-
-
-
-
(57,300)
(57,300)
At 31 December 2017
141,953
176,729
49,114
18,209
17,301
403,306
Depreciation and impairment
At 1 January 2017
54,240
111,339
41,540
2,915
60,420
270,454
Depreciation charged in the year
22,345
24,205
3,420
4,937
2,860
57,767
Eliminated in respect of disposals
-
-
-
-
(57,300)
(57,300)
At 31 December 2017
76,585
135,544
44,960
7,852
5,980
270,921
Carrying amount
At 31 December 2017
65,368
41,185
4,154
10,357
11,321
132,385
At 31 December 2016
65,884
55,565
5,352
9,861
10,181
146,843
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
635,501
492,846
Other debtors
23,545
5,610
Prepayments and accrued income
26,821
6,641
685,867
505,097
VANLINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
5
Creditors: amounts falling due within one year
2017
2016
£
£
Obligations under finance leases
-
12,101
Other borrowings
1,096
-
Payments received on account
9,138
13,249
Trade creditors
666,097
549,512
Corporation tax
322
-
Other taxation and social security
103,912
90,478
Accruals and deferred income
4,938
3,500
785,503
668,840
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
50 Ordinary A Shares of £1 each
50
100
50 Ordinary B Shares of £1 each
50
-
100
100
7
Operating lease commitments
Lessee

At the end of this financial period the amount left on commitment for leasing is £0 ( £12,101 - 2016 ).

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
28,155
91,760
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity05 September 2018Mr D ReesMr D Rees051615392017-01-012017-12-31051615392017-12-31051615392016-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3105161539core:PlantMachinery2017-12-3105161539core:FurnitureFittings2017-12-3105161539core:ComputerEquipment2017-12-3105161539core:MotorVehicles2017-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-3105161539core:PlantMachinery2016-12-3105161539core:FurnitureFittings2016-12-3105161539core:ComputerEquipment2016-12-3105161539core:MotorVehicles2016-12-3105161539core:CurrentFinancialInstruments2017-12-3105161539core:CurrentFinancialInstruments2016-12-3105161539core:ShareCapital2017-12-3105161539core:ShareCapital2016-12-3105161539core:RetainedEarningsAccumulatedLosses2017-12-3105161539core:RetainedEarningsAccumulatedLosses2016-12-3105161539core:ShareCapitalOrdinaryShares2017-12-3105161539core:ShareCapitalOrdinaryShares2016-12-3105161539bus:CompanySecretaryDirector12017-01-012017-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3105161539core:PlantMachinery2017-01-012017-12-3105161539core:FurnitureFittings2017-01-012017-12-3105161539core:ComputerEquipment2017-01-012017-12-3105161539core:MotorVehicles2017-01-012017-12-31051615392016-01-012016-12-3105161539core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-3105161539core:PlantMachinery2016-12-3105161539core:FurnitureFittings2016-12-3105161539core:ComputerEquipment2016-12-3105161539core:MotorVehicles2016-12-31051615392016-12-3105161539bus:OrdinaryShareClass12017-12-3105161539bus:OrdinaryShareClass22017-12-3105161539bus:OrdinaryShareClass12017-01-012017-12-3105161539bus:OrdinaryShareClass22017-01-012017-12-3105161539bus:PrivateLimitedCompanyLtd2017-01-012017-12-3105161539bus:FRS1022017-01-012017-12-3105161539bus:AuditExemptWithAccountantsReport2017-01-012017-12-3105161539bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105161539bus:Director12017-01-012017-12-3105161539bus:CompanySecretary12017-01-012017-12-3105161539bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP