Balaam Brothers Limited - Limited company accounts 11.4

Balaam Brothers Limited - Limited company accounts 11.4


07725390 1.4.13 31.3.14 31.3.14 Company accounts Private Limited Company FY true false true false false false true false false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077253902013-03-31077253902014-03-31077253902013-04-012014-03-31077253902012-03-31077253902012-04-012013-03-31077253902013-03-3107725390ns12:England2013-04-012014-03-3107725390ns14:PoundSterling2013-04-012014-03-3107725390ns7:Director12013-04-012014-03-3107725390ns7:OrdinaryShareClass12013-04-012014-03-3107725390ns7:Director22013-04-012014-03-3107725390ns7:CompanySecretary2013-04-012014-03-3107725390ns7:RegisteredOffice2013-04-012014-03-3107725390ns7:EntityAccountantsOrAuditors2013-04-012014-03-3107725390ns5:PlantMachinery2013-04-012014-03-3107725390ns5:OwnedOrFreeholdTangibleFixedAssets2013-04-012014-03-3107725390ns5:OwnedOrFreeholdTangibleFixedAssets2012-04-012013-03-3107725390ns5:LeasedTangibleFixedAssets2013-04-012014-03-3107725390ns5:LeasedTangibleFixedAssets2012-04-012013-03-3107725390ns5:NetGoodwill2013-04-012014-03-3107725390ns5:NetGoodwill2012-04-012013-03-3107725390ns7:AllEntityOfficers2013-04-012014-03-3107725390ns7:AllEntityOfficers2012-04-012013-03-3107725390ns5:NetGoodwill2013-03-3107725390ns5:NetGoodwill2014-03-3107725390ns5:NetGoodwill2013-03-3107725390ns5:PlantMachinery2013-03-3107725390ns5:PlantMachinery2014-03-3107725390ns5:PlantMachinery2013-03-3107725390ns5:PlantMachineryns5:LeasedTangibleFixedAssets2013-03-3107725390ns5:PlantMachineryns5:LeasedTangibleFixedAssets2013-04-012014-03-3107725390ns5:PlantMachineryns5:LeasedTangibleFixedAssets2014-03-3107725390ns5:PlantMachineryns5:LeasedTangibleFixedAssets2013-03-3107725390ns5:ProvisionsForDeferredTaxation2013-04-012014-03-3107725390ns5:ProvisionsForDeferredTaxation2014-03-3107725390ns7:OrdinaryShareClass12014-03-3107725390ns7:OrdinaryShareClass12013-03-31
REGISTERED NUMBER: 07725390 (England and Wales)


















Report of the Directors and

Unaudited Financial Statements for the Year Ended 31 March 2014

for

Balaam Brothers Limited

Balaam Brothers Limited (Registered number: 07725390)






Contents of the Financial Statements
for the Year Ended 31 March 2014




Page

Company Information 1

Report of the Directors 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 6


Balaam Brothers Limited

Company Information
for the Year Ended 31 March 2014







DIRECTORS: Mrs J Balaam
D.J. Balaam





SECRETARY: Mrs J Balaam





REGISTERED OFFICE: 15 Brook End
Potton
SANDY
Bedfordshire
SG19 2QS





REGISTERED NUMBER: 07725390 (England and Wales)





ACCOUNTANTS: George Hay Partnership LLP
Chartered Accountants
Brigham House
High Street
Biggleswade
Bedfordshire
SG18 0LD

Balaam Brothers Limited (Registered number: 07725390)

Report of the Directors
for the Year Ended 31 March 2014

The directors present their report with the financial statements of the company for the year ended
31 March 2014.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2013 to the date of this
report.

Mrs J Balaam
D.J. Balaam

POLITICAL AND CHARITABLE DONATIONS AND EXPENDITURE
During the year, the company made the following charitable donations:

£1,500 - Parker Golf Charity
£4,000 - Tiger Golf Charity

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act
2006 relating to small companies.

ON BEHALF OF THE BOARD:





D.J. Balaam - Director


5 August 2014

Balaam Brothers Limited (Registered number: 07725390)

Profit and Loss Account
for the Year Ended 31 March 2014

2014 2013
Notes £    £   

TURNOVER 1,355,767 1,226,319

Cost of sales 1,020,272 1,002,814
GROSS PROFIT 335,495 223,505

Administrative expenses 176,222 153,852
OPERATING PROFIT 2 159,273 69,653

Interest receivable and similar income 8 3
159,281 69,656

Interest payable and similar charges 888 1,249
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

158,393

68,407

Tax on profit on ordinary activities 3 34,599 12,492
PROFIT FOR THE FINANCIAL YEAR 123,794 55,915

Balaam Brothers Limited (Registered number: 07725390)

Balance Sheet
31 March 2014

2014 2013
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 8,000 9,000
Tangible assets 6 71,628 60,216
79,628 69,216

CURRENT ASSETS
Stocks 19,780 17,980
Debtors 7 348,447 273,619
Cash at bank and in hand 139,534 93,263
507,761 384,862
CREDITORS
Amounts falling due within one year 8 472,722 423,785
NET CURRENT ASSETS/(LIABILITIES) 35,039 (38,923 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

114,667

30,293

CREDITORS
Amounts falling due after more than one
year

9

(11,167
)
(8,376
)

PROVISIONS FOR LIABILITIES 11 (5,789 ) -
NET ASSETS 97,711 21,917

CAPITAL AND RESERVES
Called up share capital 12 2 2
Profit and loss account 13 97,709 21,915
SHAREHOLDERS' FUNDS 97,711 21,917

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Balaam Brothers Limited (Registered number: 07725390)

Balance Sheet - continued
31 March 2014


The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the Board of Directors on 5 August 2014 and were signed on its
behalf by:





D.J. Balaam - Director


Balaam Brothers Limited (Registered number: 07725390)

Notes to the Financial Statements
for the Year Ended 31 March 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant
period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis
over the period of the lease.

2. OPERATING PROFIT

The operating profit is stated after charging:

2014 2013
£    £   
Depreciation - owned assets 7,741 8,041
Depreciation - assets on hire purchase contracts 5,741 7,655
Loss on disposal of fixed assets 1,473 -
Goodwill amortisation 1,000 1,000

Directors' remuneration and other benefits etc 18,720 15,370

Balaam Brothers Limited (Registered number: 07725390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2014

3. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
2014 2013
£    £   
Current tax:
UK corporation tax 28,810 12,492

Deferred tax 5,789 -
Tax on profit on ordinary activities 34,599 12,492

4. DIVIDENDS
2014 2013
£    £   
Ordinary shares of £1 each
Interim 48,000 34,000

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2013
and 31 March 2014 10,000
AMORTISATION
At 1 April 2013 1,000
Charge for year 1,000
At 31 March 2014 2,000
NET BOOK VALUE
At 31 March 2014 8,000
At 31 March 2013 9,000

Balaam Brothers Limited (Registered number: 07725390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2014

6. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2013 75,912
Additions 26,950
Disposals (2,741 )
At 31 March 2014 100,121
DEPRECIATION
At 1 April 2013 15,696
Charge for year 13,482
Eliminated on disposal (685 )
At 31 March 2014 28,493
NET BOOK VALUE
At 31 March 2014 71,628
At 31 March 2013 60,216

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2013 30,619
Additions 14,000
At 31 March 2014 44,619
DEPRECIATION
At 1 April 2013 7,655
Charge for year 5,741
At 31 March 2014 13,396
NET BOOK VALUE
At 31 March 2014 31,223
At 31 March 2013 22,964

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2014 2013
£    £   
Trade debtors 293,966 259,679
Sundry Debtors and Prepayments 37,009 13,940
Tax 17,472 -
348,447 273,619

Balaam Brothers Limited (Registered number: 07725390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2014

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2014 2013
£    £   
FD Balaam Loan 66,667 79,706
Hire purchase contracts 7,209 3,843
Trade creditors 178,457 166,290
Tax 28,810 12,492
Social security and other taxes 10,101 9,586
VAT 25,050 20,754
Sundry Creditors and Accruals 24,715 5,695
Directors' current accounts 131,713 125,419
472,722 423,785

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2014 2013
£    £   
Hire purchase contracts 11,167 8,376

10. OPERATING LEASE COMMITMENTS

The following operating lease payments are committed to be paid within one year:

2014 2013
£    £   
Expiring:
Within one year 2,520 -
Between one and five years 1,470 -
3,990 -

11. PROVISIONS FOR LIABILITIES
2014 2013
£    £   
Deferred tax 5,789 -

Deferred
tax
£   
Provided during year 5,789
Balance at 31 March 2014 5,789

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2014 2013
value: £    £   
2 Ordinary £1 2 2

Balaam Brothers Limited (Registered number: 07725390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2014

13. RESERVES
Profit
and loss
account
£   

At 1 April 2013 21,915
Profit for the year 123,794
Dividends (48,000 )
At 31 March 2014 97,709


14. RELATED PARTY DISCLOSURES

The company has a related party relationship with one of the directors DJ Balaam. As at the year end
this director had a loan account with the company and the owed was £131,713 (2013 £125,419).

During the year dividends of £24,000 were paid to both the directors, Mr and Mrs Balaam making a
total payment of £48,000.

15. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the current year and previous period by its directors D.J.
Balaam and Mrs J. Balaam who own 100% of the issued share capital.