Rayglow Securities Limited - Period Ending 2017-12-31
Rayglow Securities Limited - Period Ending 2017-12-31
Registration number:
Rayglow Securities Limited
for the
Year Ended 31 December 2017
Rayglow Securities Limited
Contents
Company Information |
|
Balance Sheet |
|
Statement of Changes in Equity |
|
Notes to the Financial Statements |
Rayglow Securities Limited
Company Information
Directors |
S N G Barratt P K Ison T P Lewis C J Newman |
Company secretary |
C J Newman |
Registered office |
|
Accountants |
|
Page 1 |
Rayglow Securities Limited
(Registration number: 01305563)
Balance Sheet as at 31 December 2017
Note |
2017 |
2016 |
|
Fixed assets |
|||
Investment property |
|
|
|
Current assets |
|||
Debtors |
|
|
|
Other financial assets |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Provisions for liabilities |
( |
- |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
Non-distributable reserve |
1,659,405 |
1,922,434 |
|
Total equity |
|
|
For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Page 2 |
Rayglow Securities Limited
(Registration number: 01305563)
Balance Sheet as at 31 December 2017
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
.........................................
Director
Page 3 |
Rayglow Securities Limited
Statement of Changes in Equity for the Year Ended 31 December 2017
Share capital |
Non-distributable reserve |
Profit and loss account |
Total |
|
At 1 January 2017 |
|
|
|
|
Loss for the year |
- |
- |
( |
( |
Total comprehensive income |
- |
- |
( |
( |
Dividends |
- |
- |
( |
( |
Transfers |
- |
(263,029) |
263,029 |
- |
At 31 December 2017 |
|
|
|
|
Share capital |
Non-distributable reserve |
Profit and loss account |
Total |
|
At 1 January 2016 |
1,353,600 |
1,983,507 |
6,894,931 |
10,232,038 |
Profit for the year |
- |
- |
|
|
Total comprehensive income |
- |
- |
|
|
Dividends |
- |
- |
( |
( |
Transfers |
- |
(61,073) |
61,073 |
- |
At 31 December 2016 |
|
|
|
|
Page 4 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The presentation currency of the financial statements is the Pound Sterling (£). All monetary amounts are rounded to the nearest Pound (£).
Page 5 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
2 |
Accounting policies (continued) |
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing differences.
Investment property
The acquisition of investment properties is recognised for accounts purposes on exchange of contracts but a property sale is not recognised until legal completion takes place.
No depreciation is provided in respect of investment properties.
Page 6 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
2 |
Accounting policies (continued) |
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from tenants for services provided in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Page 7 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
2 |
Accounting policies (continued) |
Provisions
Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases.
Amounts received under operating leases are credited to the profit and loss account on a straight-line basis over the period of the lease, except where the lease was entered into before the FRS102 transition date or where doing so would not result in a true and fair view.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Financial instruments
Classification
Recognition and measurement
Page 8 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Investment properties |
2017 |
|
At 1 January |
|
Additions |
|
Fair value adjustments |
( |
At 31 December |
|
The company's investment property portfolio was valued on an open market basis on 31 December 2017 by Messrs Boddy and Edwards, Chartered Surveyors.
If investment properties had not been revalued they would have been included at their historical cost of £4,795,595 (2016 - £4,452,566).
No provision has been made for deferred tax on losses recognised on revaluing investment properties to their fair values and unutilised capital losses on disposal. The current estimate is that there is an unprovided deferred tax asset of £109,073 (2016 - £85,577). The directors have not recognised this asset as it is their long-term intention to retain the investment properties.
Page 9 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
Other financial assets (current and non-current) |
Financial assets at fair value through profit and loss |
Total |
|
Current financial assets |
||
Cost or valuation |
||
At 1 January 2017 |
1,061 |
1,061 |
Fair value adjustments |
(773) |
(773) |
At 31 December 2017 |
288 |
288 |
Carrying amount |
||
At 31 December 2017 |
|
288 |
No provision has been made for deferred tax on losses recognised in revaluing listed shares to their fair values. The current estimate is that there is an unprovided deferred tax asset of £10,450 (2016 - £10,846). The directors have not recognised this asset as it is their long-term intention to retain the shares.
Page 10 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
Debtors |
Note |
2017 |
2016 |
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
- |
|
|
Taxation and social security |
- |
497 |
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
|
|
Details of non-current trade and other debtors
£167,753 (2016 -£178,716) of a mortgage is classified as non current. This 15 year mortgage, totalling £185,000, was issued during the year ended 31 December 2015. Interest is being charged upon the same.
£18,087 (2016 -£Nil) of a loan to a service charge account is classified as non current. This 5 year loan, totalling £27,000, was issued during the year ended 31 December 2017. Interest is not being charged upon the same.
Creditors |
Creditors: amounts falling due within one year
2017 |
2016 |
|
Due within one year |
||
Trade creditors |
|
|
Taxation and social security |
|
|
Accruals and deferred income |
|
|
Other creditors |
|
|
|
|
Page 11 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
Share capital |
Allotted, called up and fully paid shares
2017 |
2016 |
|||
No. |
£ |
No. |
£ |
|
|
|
1,353,600 |
|
1,353,600 |
Dividends |
Final dividends paid
2017 |
2016 |
|
Final dividend of £0.18 per each |
|
|
Interim dividends paid
2017 |
2016 |
|||
Interim dividend of £ |
|
- |
||
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £Nil (2016 - £
This prior year commitment was in relation to the purchase of a further investment property for £325k plus associated costs. Exchange and completion in respect of this property occurred in February 2017 however, the deposit was paid during the year ended 31 December 2016.
Page 12 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
Related party transactions |
Directors' remuneration
The directors' remuneration for the year was as follows:
2017 |
2016 |
|
Remuneration |
|
|
Summary of transactions with parent
Summary of transactions with subsidiaries
Loans to related parties
2017 |
Parent |
At start of period |
|
Repaid |
( |
At end of period |
- |
2016 |
Parent |
At start of period |
|
At end of period |
|
Terms of loans to related parties
Page 13 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
11 |
Related party transactions (continued) |
Loans from related parties
2016 |
Subsidiary |
At start of period |
|
Repaid |
( |
At end of period |
- |
Terms of loans from related parties
Parent and ultimate parent undertaking |
The company's immediate parent is
Page 14 |
Rayglow Securities Limited
Notes to the Financial Statements for the Year Ended 31 December 2017
Deferred tax and other provisions |
Other provisions |
Total |
|
Additional provisions |
|
|
At 31 December 2017 |
|
|
In 2015, the company entered into an agreement with a tenant, supplementary to its lease, to suffer costs attributable to an asbestos survey and the removal of any asbestos identified within the let property. The survey and removal of asbestos, if present, was to be undertaken during approved alteration works which were completed in 2016. The tenant commenced trading from the premises in August 2016.
The tenant had not made the company aware of the identification of asbestos as a result of the survey or any costs attributable to the survey and removal of the asbestos until August 2018 when a claim for reimbursement of £288,619 was made by the tenant.
The limited information provided initially in support of the claim was passed to our agents for review and they have identified an initial £36,587 of the claim as relating to a property that is not owned by the company.
A request has been made to the tenant for a detailed breakdown of the balance of the claim together with all appropriate supporting documentation. Until this has been received and scrutinised by our agents it is not possible to ascertain the exact amount of any specific liability.
In the circumstances, it has been deemed prudent to make a provision for expenditure of £252,032 in respect of the potential asbestos costs. An appropriate adjustment will be made in subsequent accounts once a detailed analysis and negotiation have taken place. The costs have been categorised as 'repairs to property' due to the revenue nature of the works involved.
Page 15 |