BRADSHAW_FARNHAM_LEA_LIMI - Accounts


Company Registration No. 04786094 (England and Wales)
BRADSHAW FARNHAM LEA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
BRADSHAW FARNHAM LEA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BRADSHAW FARNHAM LEA LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
43,601
61,004
Tangible assets
4
208,896
244,777
Investments
5
200
351
252,697
306,132
Current assets
Debtors - deferred tax
15,429
-
Debtors - other
7
2,414,962
141,158
Cash at bank and in hand
1,073,410
2,910
3,503,801
144,068
Creditors: amounts falling due within one year
8
(83,257)
(169,450)
Net current assets/(liabilities)
3,420,544
(25,382)
Total assets less current liabilities
3,673,241
280,750
Creditors: amounts falling due after more than one year
9
(228,917)
(258,291)
Provisions for liabilities
Deferred tax liability
-
8,191
-
(8,191)
Net assets
3,444,324
14,268
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
3,443,324
13,268
Total equity
3,444,324
14,268
BRADSHAW FARNHAM LEA LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017
31 December 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2018 and are signed on its behalf by:
Mr P M Lea
Mr R A Farnham
Director
Director
Company Registration No. 04786094
BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Bradshaw Farnham Lea Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 the Crescent, West Kirby, Wirral, CH48 4HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over 10 years
Fixtures and fittings
15% on reducing balance
Motor vehicles
20% on reducing balance
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 8).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
208,666
Amortisation and impairment
At 1 January 2017
147,662
Amortisation charged for the year
17,403
At 31 December 2017
165,065
Carrying amount
At 31 December 2017
43,601
At 31 December 2016
61,004
BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
214,897
235,093
449,990
Disposals
-
(25,808)
(25,808)
At 31 December 2017
214,897
209,285
424,182
Depreciation and impairment
At 1 January 2017
21,490
183,723
205,213
Depreciation charged in the year
21,490
8,099
29,589
Eliminated in respect of disposals
-
(19,516)
(19,516)
At 31 December 2017
42,980
172,306
215,286
Carrying amount
At 31 December 2017
171,917
36,979
208,896
At 31 December 2016
193,407
51,370
244,777
5
Fixed asset investments
2017
2016
£
£
Investments
200
351
6
Subsidiaries

Details of the company's wholly owned subsidiaries at 31 December 2017 are as follows:

BFL Estate Agents Limited

BFL Auctions Limited

All the wholly owned subsidiaries are registered at the same address as the company.

 

At 31 December 2016 the company's wholly owned subsidiaries also included:-

BFL Property Management Limited, which was disposed of in March 2017.

At 31 December 2016 the company also held a 51% share in BFL Mortgage Services Limited (Dissolved February 2017), whose registered office was 7 Pensby Road, Heswall, Wirral, Merseyside, CH60 7RA.

 

BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
7
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
-
13,009
Amounts owed by group undertakings
375,787
114,070
Other debtors
2,039,175
14,079
2,414,962
141,158
Amounts falling due after more than one year:
Deferred tax asset
15,429
-
Total debtors
2,430,391
141,158
8
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
30,952
64,231
Trade creditors
944
203
Amounts due to group undertakings
-
17,381
Other taxation and social security
-
20,415
Other creditors
51,361
67,220
83,257
169,450
9
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
228,917
258,291

Bank borrowings are secured on the assets of the company.

Creditors which fall due after five years are as follows:
2017
2016
£
£
Payable by instalments
105,830
139,436
BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
10
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
11
Related party transactions
Transactions with related parties

Home Legal Services Limited

R Farnham and P Lea, directors, are shareholders and directors of Home Legal Services Limited. During the year the company loaned Home Legal Services Limited £1,065,128, which is included in other debtors.

 

Home Legal Services Liverpool LLP

R Farnham and P Lea, directors, are members of Home Legal Services Liverpool LLP. During the year the company made funds available to the LLP. At the balance sheet date the £111,568 is included in debtors.

12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loan
2.50
-
730,035
3,562
733,597
-
730,035
3,562
733,597
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity27 September 2018Mr P LeaMr P N BradshawMr R A FarnhamMr P N Bradshaw047860942017-01-012017-12-31047860942017-12-31047860942016-12-3104786094core:NetGoodwill2017-12-3104786094core:NetGoodwill2016-12-3104786094core:LandBuildings2017-12-3104786094core:OtherPropertyPlantEquipment2017-12-3104786094core:LandBuildings2016-12-3104786094core:OtherPropertyPlantEquipment2016-12-3104786094core:Non-currentFinancialInstruments2017-12-3104786094core:CurrentFinancialInstruments2017-12-3104786094core:CurrentFinancialInstruments2016-12-3104786094core:Non-currentFinancialInstruments2016-12-3104786094core:ShareCapital2017-12-3104786094core:ShareCapital2016-12-3104786094core:RetainedEarningsAccumulatedLosses2017-12-3104786094core:RetainedEarningsAccumulatedLosses2016-12-3104786094core:ShareCapitalOrdinaryShares2017-12-3104786094core:ShareCapitalOrdinaryShares2016-12-3104786094bus:Director12017-01-012017-12-3104786094bus:Director22017-01-012017-12-3104786094core:Goodwill2017-01-012017-12-3104786094core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3104786094core:FurnitureFittings2017-01-012017-12-3104786094core:MotorVehicles2017-01-012017-12-3104786094core:NetGoodwill2016-12-3104786094core:NetGoodwill2017-01-012017-12-3104786094core:LandBuildings2016-12-3104786094core:OtherPropertyPlantEquipment2016-12-31047860942016-12-3104786094core:OtherPropertyPlantEquipment2017-01-012017-12-3104786094core:LandBuildings2017-01-012017-12-3104786094bus:OrdinaryShareClass12017-01-012017-12-3104786094bus:OrdinaryShareClass12017-12-3104786094bus:PrivateLimitedCompanyLtd2017-01-012017-12-3104786094bus:FRS1022017-01-012017-12-3104786094bus:AuditExemptWithAccountantsReport2017-01-012017-12-3104786094bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3104786094bus:Director32017-01-012017-12-3104786094bus:CompanySecretary12017-01-012017-12-3104786094bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP