ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31truetruetruetruetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-01-01 02200670 2017-01-01 2017-12-31 02200670 2016-01-01 2016-12-31 02200670 2017-12-31 02200670 2016-12-31 02200670 2016-01-01 02200670 c:Director1 2017-01-01 2017-12-31 02200670 d:PlantMachinery 2017-01-01 2017-12-31 02200670 d:PlantMachinery 2017-12-31 02200670 d:PlantMachinery 2016-12-31 02200670 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 02200670 d:MotorVehicles 2017-01-01 2017-12-31 02200670 d:MotorVehicles 2017-12-31 02200670 d:MotorVehicles 2016-12-31 02200670 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 02200670 d:OfficeEquipment 2017-01-01 2017-12-31 02200670 d:OfficeEquipment 2017-12-31 02200670 d:OfficeEquipment 2016-12-31 02200670 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 02200670 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 02200670 d:CurrentFinancialInstruments 2017-12-31 02200670 d:CurrentFinancialInstruments 2016-12-31 02200670 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 02200670 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 02200670 d:ShareCapital 2017-12-31 02200670 d:ShareCapital 2016-12-31 02200670 d:ShareCapital 2016-01-01 02200670 d:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 02200670 d:RetainedEarningsAccumulatedLosses 2017-12-31 02200670 d:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 02200670 d:RetainedEarningsAccumulatedLosses 2016-12-31 02200670 d:RetainedEarningsAccumulatedLosses 2016-01-01 02200670 c:OrdinaryShareClass1 2017-01-01 2017-12-31 02200670 c:OrdinaryShareClass1 2017-12-31 02200670 c:FRS102 2017-01-01 2017-12-31 02200670 c:Audited 2017-01-01 2017-12-31 02200670 c:FullAccounts 2017-01-01 2017-12-31 02200670 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 02200670 c:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02200670









INTRADCO CARGO SERVICES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
INTRADCO CARGO SERVICES LIMITED
REGISTERED NUMBER: 02200670

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2017
2016
2016
Note
£
£
£
£

Fixed assets
  

Tangible assets
 7 
197,303
214,025

  
197,303
214,025

Current assets
  

Debtors: amounts falling due within one year
 8 
350,712
832,585

Cash at bank and in hand
  
1,692,071
2,125,346

  
2,042,783
2,957,931

Creditors: amounts falling due within one year
 9 
(758,531)
(1,325,176)

Net current assets
  
 
 
1,284,252
 
 
1,632,755

Total assets less current liabilities
  
1,481,555
1,846,780

Provisions for liabilities
  

Deferred tax
  
(35,447)
(40,614)

  
 
 
(35,447)
 
 
(40,614)

Net assets
  
1,446,108
1,806,166

Page 1

 
INTRADCO CARGO SERVICES LIMITED
REGISTERED NUMBER: 02200670
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
 10 
1,000
1,000

Profit and loss account
 11 
1,445,108
1,805,166

  
1,446,108
1,806,166


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 September 2018.






P Joarder
Director

The notes on pages 4 to 11 form part of these financial statements

Page 2

 
INTRADCO CARGO SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2017
1,000
1,805,166
1,806,166


Comprehensive income for the year

Profit for the year
-
139,942
139,942
Total comprehensive income for the year
-
139,942
139,942

Dividends: Equity capital
-
(500,000)
(500,000)


Total transactions with owners
-
(500,000)
(500,000)


At 31 December 2017
1,000
1,445,108
1,446,108

The notes on pages 4 to 11 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2016
1,000
1,830,064
1,831,064


Comprehensive income for the year

Loss for the year
-
(24,898)
(24,898)
Total comprehensive income for the year
-
(24,898)
(24,898)


At 31 December 2016
1,000
1,805,166
1,806,166


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Intradco Cargo Services Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 02200670. The address of the registered office is 3 City Place, Beehive Ring Road, Gatwick, West Sussex, RH6 OPA. The principal activity of the company is freight transport.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv);
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Chapman Freeborn Holdings Limited as at 31 December 2017 and these financial statements may be obtained from the company's registered office.

Page 4

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue is recognised at the completion of a flight.

 
2.5

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Motor vehicles
-
20%
straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. 
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'administrative expenses' in the Statement of Comprehensive Income.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods. 
Management considers that there are no judgments that have been made in the process of applying the entity's accounting policies that have a significant effect on the financial statements. Furthermore, management considers that there are no areas of estimation uncertainty at the balance sheet date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year.

Page 7

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2017
2016
£
£

Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
8,792
7,475

- The audit of the Company's subsidiaries pursuant to legislation
23,308
(164,219)


5.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2017
        2016
            No.
            No.







Sales staff
5
5



Administration staff
2
2



Directors
3
2

10
9


6.


Directors' remuneration

2017
2016
£
£

Directors' emoluments
4,609
-

Company contributions to defined contribution pension schemes
147
-

4,756
-


Page 8

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

7.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2017
703,340
33,185
1,253
737,778


Additions
37,361
-
1,113
38,474


Disposals
-
(1,600)
(674)
(2,274)



At 31 December 2017

740,701
31,585
1,692
773,978



Depreciation


At 1 January 2017
516,549
6,420
784
523,753


Charge for the year on owned assets
48,138
5,677
323
54,138


Disposals
-
(640)
(576)
(1,216)



At 31 December 2017

564,687
11,457
531
576,675



Net book value



At 31 December 2017
176,014
20,128
1,161
197,303



At 31 December 2016
186,791
26,765
469
214,025

Page 9

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


Debtors

2017
2016
£
£


Trade debtors
105,901
407,419

Amounts owed by group undertakings
99,778
209,051

Other debtors
74,008
213,503

Prepayments and accrued income
71,025
2,612

350,712
832,585



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
227,913
197,876

Amounts owed to group undertakings
326,246
226,608

Other taxation and social security
8,750
7,935

Other creditors
21,760
-

Accruals and deferred income
173,862
892,757

758,531
1,325,176


Page 10

 
INTRADCO CARGO SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

10.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
1,000
1,000


11.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £13,960 (2016 - £7,390). 


13.


Guarantees

A cross guarantee and debenture is in place in favour of the company's bankers between this company and the following group companies: Chapman Freeborn Airchartering (China) Limited, Chapman Freeborn Airchartering Limited, Chapman Freeborn Holdings Limited, Chapman Freeborn International Limited and Wings 24 Limited.


14.


Controlling party

The immediate parent company is Zeusbond Limited. 
The intermediate parent company is Chapman Freeborn International Limited. The ultimate parent company is Chapman Freeborn Holdings Limited, a company incorporated in England and Wales. 
The ultimate controlling party is R Batliwala by virtue of his shareholding in the ultimate parent company.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2017 was unqualified.

The audit report was signed on 4 September 2018 by Christina Georgiou (Senior Statutory Auditor) on behalf of Haslers.

 
Page 11