ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-01-01 03224580 2017-01-01 2017-12-31 03224580 2016-01-01 2016-12-31 03224580 2017-12-31 03224580 2016-12-31 03224580 c:Director4 2017-01-01 2017-12-31 03224580 d:FurnitureFittings 2017-01-01 2017-12-31 03224580 d:FurnitureFittings 2017-12-31 03224580 d:FurnitureFittings 2016-12-31 03224580 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 03224580 d:CurrentFinancialInstruments 2017-12-31 03224580 d:CurrentFinancialInstruments 2016-12-31 03224580 d:Non-currentFinancialInstruments 2017-12-31 03224580 d:Non-currentFinancialInstruments 2016-12-31 03224580 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 03224580 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03224580 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 03224580 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 03224580 d:ShareCapital 2017-12-31 03224580 d:ShareCapital 2016-12-31 03224580 d:SharePremium 2017-12-31 03224580 d:SharePremium 2016-12-31 03224580 d:CapitalRedemptionReserve 2017-12-31 03224580 d:CapitalRedemptionReserve 2016-12-31 03224580 d:RetainedEarningsAccumulatedLosses 2017-12-31 03224580 d:RetainedEarningsAccumulatedLosses 2016-12-31 03224580 c:FRS102 2017-01-01 2017-12-31 03224580 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 03224580 c:FullAccounts 2017-01-01 2017-12-31 03224580 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 03224580 d:WithinOneYear 2017-12-31 03224580 d:WithinOneYear 2016-12-31 03224580 d:BetweenOneFiveYears 2017-12-31 03224580 d:BetweenOneFiveYears 2016-12-31 03224580 d:EntityControlledByKeyManagementPersonnel1 2017-01-01 2017-12-31 03224580 d:EntityControlledByKeyManagementPersonnel1 2017-12-31 03224580 d:EntityControlledByKeyManagementPersonnel2 2017-01-01 2017-12-31 03224580 d:EntityControlledByKeyManagementPersonnel2 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 03224580
















CITY FINANCIAL PLANNING LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

































CITY FINANCIAL PLANNING LIMITED
REGISTERED NUMBER:03224580

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
27,746
30,485

Investments
 5 
701,099
701,099

  
728,845
731,584

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
308,777
224,672

Cash at bank and in hand
  
516,678
183,812

  
825,455
408,484

Creditors: amounts falling due within one year
 7 
(419,949)
(283,673)

NET CURRENT ASSETS
  
 
 
405,506
 
 
124,811

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,134,351
856,395

Creditors: amounts falling due after more than one year
 8 
(54,290)
(92,814)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(3,371)
(6,778)

  
 
 
(3,371)
 
 
(6,778)

NET ASSETS
  
1,076,690
756,803


CAPITAL AND RESERVES
  

Called up share capital 
 9 
200
200

Share premium account
  
39,980
39,980

Capital redemption reserve
  
20
20

Profit and loss account
  
1,036,490
716,603

  
1,076,690
756,803


Page 1


CITY FINANCIAL PLANNING LIMITED
REGISTERED NUMBER:03224580
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





T Quirke
Director

Date: 24 September 2018

The notes on pages 3 to 9 form part of these financial statements.

Page 2


CITY FINANCIAL PLANNING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


GENERAL INFORMATION

City Financial Planning Limited is a private company, limited by shares, incorporated in England within the United Kingdom. The company's registered office is 3 Princes Buildings, George Street, Bath, BA1 2ED and the registered number is 03224580. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).
The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3


CITY FINANCIAL PLANNING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.4

FINANCE COSTS

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


CITY FINANCIAL PLANNING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)


2.8
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
reducing balance

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 
2.9

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.14

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 5


CITY FINANCIAL PLANNING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.15

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. 


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 24 (2016: 21).


4.


TANGIBLE FIXED ASSETS





Fixtures and fittings

£



COST OR VALUATION


At 1 January 2017
196,149


Additions
4,332



At 31 December 2017

200,481



DEPRECIATION


At 1 January 2017
165,664


Charge for the year on owned assets
7,071



At 31 December 2017

172,735



NET BOOK VALUE



At 31 December 2017
27,746



At 31 December 2016
30,485

Page 6


CITY FINANCIAL PLANNING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST OR VALUATION


At 1 January 2017
701,099



At 31 December 2017

701,099






NET BOOK VALUE



At 31 December 2017
701,099



At 31 December 2016
701,099


6.


DEBTORS

2017
2016
£
£


Trade debtors
264,742
177,901

Amounts owed by group undertakings
-
2,945

Other debtors
1,041
113

Prepayments and accrued income
42,994
43,713

308,777
224,672


Page 7


CITY FINANCIAL PLANNING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2017
2016
£
£

Bank overdrafts
-
47,532

Bank loans
38,569
49,833

Trade creditors
14,004
14,842

Amounts owed to group undertakings
106,128
-

Corporation tax
176,369
104,060

Other taxation and social security
13,676
9,430

Other creditors
64,856
52,936

Accruals and deferred income
6,347
5,040

419,949
283,673



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2017
2016
£
£

Bank loans
54,290
92,814

54,290
92,814



9.


SHARE CAPITAL

2017
2016
£
£
ALLOTTED, CALLED UP AND FULLY PAID



11,400 (2016: 11,400) Ordinary voting shares of £0.01 each
114
114
8,600 (2016: 8,600) Ordinary non voting shares of £0.01 each
86
86

200

200



10.


CONTINGENT LIABILITIES

The company is party to a composite cross guarantee with the bank and its subsidiary.
As at 31 December 2017, City Financial Planning (Exeter) Limited showed a positive net cash balance.
Thus the company is not liable to any further liabilities other than those stated in the balance sheet.

Page 8


CITY FINANCIAL PLANNING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

11.


PENSION COMMITMENTS

The company operates a defined contributions pensions scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. Contributions totalling £2,453 (2016: £1,889) were payable to the fund at the balance sheet date and are included in creditors.


12.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
6,687
7,298

Later than 1 year and not later than 5 years
9,702
16,389

16,389
23,687


13.


TRANSACTIONS WITH DIRECTORS

At the year end, the directors were owed by the company £405 (2016: £422 ). This is interest free and repayable on demand and is shown in other creditors.


14.DIRECTORS' PERSONAL GUARANTEES

Directors have placed personal guarantees on the bank borrowings of £80,000 per director.


15.


RELATED PARTY TRANSACTIONS

At the year end, the company owed £106,128 to its subsidiary (2016: £2,945 debtor).

 
Page 9