Horus Music Limited - Accounts to registrar (filleted) - small 18.2

Horus Music Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 05914312 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059143122016-12-31059143122017-12-31059143122017-01-012017-12-31059143122015-12-31059143122016-01-012016-12-31059143122016-12-3105914312ns15:EnglandWales2017-01-012017-12-3105914312ns14:PoundSterling2017-01-012017-12-3105914312ns10:Director12017-01-012017-12-3105914312ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3105914312ns10:SmallEntities2017-01-012017-12-3105914312ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3105914312ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3105914312ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105914312ns10:FullAccounts2017-01-012017-12-310591431212017-01-012017-12-3105914312ns10:Director22017-01-012017-12-3105914312ns10:Director32017-01-012017-12-3105914312ns10:CompanySecretary12017-01-012017-12-3105914312ns10:RegisteredOffice2017-01-012017-12-3105914312ns5:CurrentFinancialInstruments2017-12-3105914312ns5:CurrentFinancialInstruments2016-12-3105914312ns5:Non-currentFinancialInstruments2017-12-3105914312ns5:Non-currentFinancialInstruments2016-12-3105914312ns5:ShareCapital2017-12-3105914312ns5:ShareCapital2016-12-3105914312ns5:RetainedEarningsAccumulatedLosses2017-12-3105914312ns5:RetainedEarningsAccumulatedLosses2016-12-3105914312ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3105914312ns5:IntangibleAssetsOtherThanGoodwill2016-12-3105914312ns5:IntangibleAssetsOtherThanGoodwill2017-12-3105914312ns5:IntangibleAssetsOtherThanGoodwill2016-12-3105914312ns5:PlantMachinery2016-12-3105914312ns5:FurnitureFittings2016-12-3105914312ns5:MotorVehicles2016-12-3105914312ns5:ComputerEquipment2016-12-3105914312ns5:PlantMachinery2017-01-012017-12-3105914312ns5:FurnitureFittings2017-01-012017-12-3105914312ns5:MotorVehicles2017-01-012017-12-3105914312ns5:ComputerEquipment2017-01-012017-12-3105914312ns5:PlantMachinery2017-12-3105914312ns5:FurnitureFittings2017-12-3105914312ns5:MotorVehicles2017-12-3105914312ns5:ComputerEquipment2017-12-3105914312ns5:PlantMachinery2016-12-3105914312ns5:FurnitureFittings2016-12-3105914312ns5:MotorVehicles2016-12-3105914312ns5:ComputerEquipment2016-12-3105914312ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3105914312ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105914312ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3105914312ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-12-3105914312ns5:Secured2017-12-3105914312ns5:Secured2016-12-3105914312ns10:Director112016-12-3105914312ns10:Director112015-12-3105914312ns10:Director112017-01-012017-12-3105914312ns10:Director112016-01-012016-12-3105914312ns10:Director112017-12-3105914312ns10:Director112016-12-31


REGISTERED NUMBER: 05914312 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

HORUS MUSIC LIMITED

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HORUS MUSIC LIMITED

COMPANY INFORMATION
for the year ended 31 December 2017







DIRECTORS: N Condron
N Dunn
J J Radcliffe





SECRETARY: J J Radcliffe





REGISTERED OFFICE: Unit 119
Pioneer Park
75 Exploration Drive
Leicester
LE4 5NU





REGISTERED NUMBER: 05914312 (England and Wales)





ACCOUNTANTS: Magma Audit LLP
Unit 2
Charnwood Edge Business Park
Syston Road
Leicester
LE7 4UZ

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

BALANCE SHEET
31 December 2017

2017 2016
Notes £ £
FIXED ASSETS
Intangible assets 4 143 2,119
Tangible assets 5 120,607 153,128
120,750 155,247

CURRENT ASSETS
Stocks 150 150
Debtors 6 230,950 234,000
Cash at bank and in hand 50,821 99,416
281,921 333,566
CREDITORS
Amounts falling due within one year 7 (153,367 ) (156,519 )
NET CURRENT ASSETS 128,554 177,047
TOTAL ASSETS LESS CURRENT
LIABILITIES

249,304

332,294

CREDITORS
Amounts falling due after more than one
year

8

(58,501

)

(27,898

)

PROVISIONS FOR LIABILITIES (18,000 ) (19,300 )
NET ASSETS 172,803 285,096

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 172,703 284,996
SHAREHOLDERS' FUNDS 172,803 285,096

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

BALANCE SHEET - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 27 September 2018 and were signed on its behalf
by:





N Dunn - Director


HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2017


1. STATUTORY INFORMATION

Horus Music Limited is a limited company, registered in England and Wales. Its registered office address is Unit
119, Pioneer Park, 75 Exploration Drive, Leicester, LE4 5NU and the registered number is 05914312.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard
applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as
applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of
FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary
amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting
policies are set out below.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services
provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value
of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods
have passed to the buyer, the amount of revenue can be measured reliably, is it probable that the economic
benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect
of the transactions can be measured reliably.

Intangible assets
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at
cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on
business combinations are recognised separately from goodwill at the acquisition date if the fair value can be
measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases:

Website25% straight line

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases:

Office equipment50% straight line
Fixtures & fittings25% straight line
Computer equipment25% straight line
Motor vehicles25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds
and the carrying value of the asset, and is credited or charged to profit or loss.

Grants receivable
Grants received are recognised in the period to which they relate.

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2017


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based
on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and
attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is
reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in
profit or loss.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to
related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period
for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is
recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an
enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise
the asset and settle the liability simultaneously.

Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a change attributable to an item of income and expense recognised
as other comprehensive income or to an item recognised directly in equity is also recognised in other
comprehensive income or directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by
the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered
against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have
been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Operating leases
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments
under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the
arrangement constitutes a financing transaction, where the transaction is measured at the present value of the
future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost
using the effective interest method, less any impairment.

Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and
other short-term highly liquid investments that mature in no more than three months from the date of acquisition
and that are readily convertible to known amounts of cash with insignificant risk of change in value.


HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2017


2. ACCOUNTING POLICIES - continued
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related
parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction,
where the debt instrument is measured at the present value of the future payments discounted at a market rate
of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less
any impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2016 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£
COST
At 1 January 2017
and 31 December 2017 11,438
AMORTISATION
At 1 January 2017 9,319
Charge for year 1,976
At 31 December 2017 11,295
NET BOOK VALUE
At 31 December 2017 143
At 31 December 2016 2,119

5. TANGIBLE FIXED ASSETS
Fixtures
Office and Motor Computer
equipment fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 January 2017 26,300 81,979 37,652 67,062 212,993
Additions - - - 23,745 23,745
Disposals - - - (1,191 ) (1,191 )
At 31 December 2017 26,300 81,979 37,652 89,616 235,547
DEPRECIATION
At 1 January 2017 10,664 26,936 3,106 19,159 59,865
Charge for year 5,038 19,718 11,400 19,688 55,844
Eliminated on disposal - - - (769 ) (769 )
At 31 December 2017 15,702 46,654 14,506 38,078 114,940
NET BOOK VALUE
At 31 December 2017 10,598 35,325 23,146 51,538 120,607
At 31 December 2016 15,636 55,043 34,546 47,903 153,128

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2017


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£ £
Trade debtors 66,907 56,476
Other debtors 53,002 44,703
Directors' current accounts 2,173 1,484
Tax 25,000 -
Prepayments 83,868 131,337
230,950 234,000

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£ £
Bank loans and overdrafts 10,000 426
Hire purchase contracts 4,002 3,391
Trade creditors 110,059 149,323
Social security and other taxes 5,430 1,592
Other creditors 22,576 487
Accruals and deferred income 1,300 1,300
153,367 156,519

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£ £
Bank loans 34,605 -
Hire purchase contracts 23,896 27,898
58,501 27,898

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£ £
Bank loans 44,605 -
Hire purchase contracts 27,898 31,289
72,503 31,289

10. CONTINGENT LIABILITIES

In March 2018 a client of the company put forward a claim of damages against the company for £100,000. The
client claims the company is in breach of an agreement which it has entered into. The case is ongoing and had
not come to a conclusion at the date the financial statements were approved.

HORUS MUSIC LIMITED (REGISTERED NUMBER: 05914312)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2017


11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2017 and
31 December 2016:

2017 2016
£ £
N Dunn
Balance outstanding at start of year 1,484 (11,533 )
Amounts advanced 12,106 21,543
Amounts repaid (11,417 ) (8,526 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,173 1,484