SHOWTRAX_INTERNATIONAL_LI - Accounts


Company Registration No. 03214185 (England and Wales)
SHOWTRAX INTERNATIONAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
SHOWTRAX INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SHOWTRAX INTERNATIONAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
19,484
Current assets
Stocks
50,000
237,586
Debtors
4
-
94,851
Cash at bank and in hand
-
90
50,000
332,527
Creditors: amounts falling due within one year
5
(375,387)
(384,589)
Net current liabilities
(325,387)
(52,062)
Total assets less current liabilities
(325,387)
(32,578)
Creditors: amounts falling due after more than one year
6
(429,587)
(472,538)
Net liabilities
(754,974)
(505,116)
Capital and reserves
Called up share capital
7
101
101
Profit and loss reserves
(755,075)
(505,217)
Total equity
(754,974)
(505,116)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

SHOWTRAX INTERNATIONAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2018 and are signed on its behalf by:
P F Jackson
Director
Company Registration No. 03214185
SHOWTRAX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Showtrax International Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account settlement discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance method
Motor vehicles
25% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

SHOWTRAX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

SHOWTRAX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 7).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017
142,823
Disposals
(142,823)
At 31 December 2017
-
Depreciation and impairment
At 1 January 2017
123,339
Depreciation charged in the year
4,871
Eliminated in respect of disposals
(128,210)
At 31 December 2017
-
Carrying amount
At 31 December 2017
-
At 31 December 2016
19,484
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
-
80,455
Other debtors
-
14,396
-
94,851
SHOWTRAX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
5
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
73,533
75,063
Trade creditors
41,479
128,951
Amounts due to group undertakings
51,697
56,697
Other taxation and social security
18,096
18,096
Other creditors
190,582
105,782
375,387
384,589
Bank borrowings of £73,533 (2016 - £75,063) are secured by way of a charge over the company's assets. The factoring creditor of £nil (2016 - £57,186) is secured over the assets to which it relates.
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Amounts due to group undertakings
30,729
30,729
Other creditors
398,858
441,809
429,587
472,538
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
1 Ordinary A Shares of £1 each
1
1
101
101
8
Related party transactions

At the year end the company owed £20,000 to the parent company (2016 - £20,000).

 

At the year end the company owed £225,267 to directors (2016 - £216,218).

9
Parent company

The parent company is CM Consolidated Limited and its registered office is 82 St John Street, London, EC1M 4JN.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity27 September 2018Mr A N BritnellP F Jackson032141852017-01-012017-12-31032141852017-12-31032141852016-12-3103214185core:OtherPropertyPlantEquipment2016-12-3103214185core:CurrentFinancialInstruments2016-12-3103214185core:CurrentFinancialInstruments2017-12-3103214185core:Non-currentFinancialInstruments2017-12-3103214185core:Non-currentFinancialInstruments2016-12-3103214185core:ShareCapital2017-12-3103214185core:ShareCapital2016-12-3103214185core:RetainedEarningsAccumulatedLosses2017-12-3103214185core:RetainedEarningsAccumulatedLosses2016-12-3103214185core:ShareCapitalOrdinaryShares2017-12-3103214185core:ShareCapitalOrdinaryShares2016-12-3103214185bus:Director22017-01-012017-12-3103214185core:PlantMachinery2017-01-012017-12-3103214185core:MotorVehicles2017-01-012017-12-3103214185core:OtherPropertyPlantEquipment2016-12-3103214185core:OtherPropertyPlantEquipment2017-01-012017-12-3103214185bus:OrdinaryShareClass12017-12-3103214185bus:OrdinaryShareClass22017-12-3103214185bus:OrdinaryShareClass12017-01-012017-12-3103214185bus:OrdinaryShareClass22017-01-012017-12-3103214185bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103214185bus:FRS1022017-01-012017-12-3103214185bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103214185bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103214185bus:Director12017-01-012017-12-3103214185bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP