Liquidline Limited - Period Ending 2017-12-31

Liquidline Limited - Period Ending 2017-12-31


Liquidline Limited 07284069 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is the hire and sale of coffee and water dispensing machines. Digita Accounts Production Advanced 6.20.8420.0 Software true 07284069 2017-01-01 2017-12-31 07284069 2017-12-31 07284069 bus:Director1 2017-12-31 07284069 bus:Director2 2017-12-31 07284069 bus:Director3 2017-12-31 07284069 core:RetainedEarningsAccumulatedLosses 2017-12-31 07284069 core:ShareCapital 2017-12-31 07284069 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07284069 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 07284069 bus:SmallEntities 2017-01-01 2017-12-31 07284069 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 07284069 bus:AbridgedAccounts 2017-01-01 2017-12-31 07284069 bus:RegisteredOffice 2017-01-01 2017-12-31 07284069 bus:Director1 2017-01-01 2017-12-31 07284069 bus:Director2 2017-01-01 2017-12-31 07284069 bus:Director3 2017-01-01 2017-12-31 07284069 bus:Director4 2017-01-01 2017-12-31 07284069 bus:Director5 2017-01-01 2017-12-31 07284069 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 07284069 bus:Agent1 2017-01-01 2017-12-31 07284069 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 07284069 core:ShareCapital 2017-01-01 2017-12-31 07284069 core:Goodwill 2017-01-01 2017-12-31 07284069 core:LandBuildings 2017-01-01 2017-12-31 07284069 core:MotorVehicles 2017-01-01 2017-12-31 07284069 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2017-01-01 2017-12-31 07284069 core:OfficeEquipment 2017-01-01 2017-12-31 07284069 core:PlantMachinery 2017-01-01 2017-12-31 07284069 countries:UnitedKingdom 2017-01-01 2017-12-31 07284069 2016-12-31 07284069 core:RetainedEarningsAccumulatedLosses 2016-12-31 07284069 core:ShareCapital 2016-12-31 07284069 2016-01-01 2016-12-31 07284069 2016-12-31 07284069 core:RetainedEarningsAccumulatedLosses 2016-12-31 07284069 core:ShareCapital 2016-12-31 07284069 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 07284069 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 07284069 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 07284069 core:ShareCapital 2016-01-01 2016-12-31 07284069 2015-12-31 07284069 core:RetainedEarningsAccumulatedLosses 2015-12-31 07284069 core:ShareCapital 2015-12-31 iso4217:GBP

Registration number: 07284069

Liquidline Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2017

UBT Accountants Ltd
Exchange Place
Poseidon Way
Warwick
CV34 6BY

 

Liquidline Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Abridged Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 10

 

Liquidline Limited

Company Information

Directors

Mr Matthew James Pooley

Mr Angus Frederick Pooley

Mr Gavin William Pooley

Registered office

11 Holywells Close
Ipswich
IP3 0AW

Accountants

UBT Accountants Ltd
Exchange Place
Poseidon Way
Warwick
CV34 6BY

 

Liquidline Limited

Directors' Report for the Year Ended 31 December 2017

The directors present their report and the abridged financial statements for the year ended 31 December 2017.

Directors of the company

The directors who held office during the year were as follows:

Mr Philip Pooley (Resignation 1 February 2017)

Mr Matthew James Pooley (appointed 1 February 2017)

Mrs Elizabeth Anne Pooley (Resignation 1 February 2017)

Mr Angus Frederick Pooley

Mr Gavin William Pooley

Principal activity

The principal activity of the company is the hire and sale of coffee and water dispensing machines.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 4 September 2018 and signed on its behalf by:

.........................................
Mr Gavin William Pooley
Director

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Liquidline Limited
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Liquidline Limited for the year ended 31 December 2017 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Liquidline Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Liquidline Limited and state those matters that we have agreed to state to the Board of Directors of Liquidline Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Liquidline Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Liquidline Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Liquidline Limited. You consider that Liquidline Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Liquidline Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

UBT Accountants Ltd
Exchange Place
Poseidon Way
Warwick
CV34 6BY

4 September 2018

 

Liquidline Limited

(Registration number: 07284069)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

200,000

400,000

Tangible assets

4

1,914,875

1,765,540

 

2,114,875

2,165,540

Current assets

 

Stocks

886,449

498,689

Debtors

934,661

830,857

Cash at bank and in hand

 

792,494

220,484

 

2,613,604

1,550,030

Prepayments and accrued income

 

111,832

169,894

Creditors: Amounts falling due within one year

(2,366,558)

(1,622,643)

Net current assets

 

358,878

97,281

Total assets less current liabilities

 

2,473,753

2,262,821

Creditors: Amounts falling due after more than one year

(54,312)

(179,134)

Accruals and deferred income

 

(827,037)

(557,261)

Net assets

 

1,592,404

1,526,426

Capital and reserves

 

Called up share capital

150

150

Profit and loss account

1,592,254

1,526,276

Total equity

 

1,592,404

1,526,426

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Liquidline Limited

(Registration number: 07284069)
Abridged Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 4 September 2018 and signed on its behalf by:
 

.........................................

Mr Gavin William Pooley

Director

 

Liquidline Limited

Statement of Changes in Equity for the Year Ended 31 December 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2017

150

1,526,276

1,526,426

Profit for the year

-

788,122

788,122

Total comprehensive income

-

788,122

788,122

Dividends

-

(722,144)

(722,144)

At 31 December 2017

150

1,592,254

1,592,404

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

150

1,360,091

1,360,241

Profit for the year

-

325,135

325,135

Total comprehensive income

-

325,135

325,135

Dividends

-

(158,950)

(158,950)

At 31 December 2016

150

1,526,276

1,526,426

 

Liquidline Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
11 Holywells Close
Ipswich
IP3 0AW
United Kingdom

These financial statements were authorised for issue by the Board on 4 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Liquidline Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land & buildings

25% Straight line

Office equipment

25% Reducing balance

Motor vehicles

25% Reducing balance

Hire Stock

33% Straight line

Plant and machinery

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Liquidline Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Liquidline Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

3

Intangible assets

Total
£

Cost or valuation

At 1 January 2017

1,000,000

At 31 December 2017

1,000,000

Amortisation

At 1 January 2017

600,000

Amortisation charge

200,000

At 31 December 2017

800,000

Carrying amount

At 31 December 2017

200,000

At 31 December 2016

400,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £4,782).
 

4

Tangible assets

Total
£

Cost or valuation

At 1 January 2017

2,508,047

Additions

754,064

Disposals

(69,673)

At 31 December 2017

3,192,438

Depreciation

At 1 January 2017

742,507

Charge for the year

557,127

Eliminated on disposal

(22,071)

At 31 December 2017

1,277,563

Carrying amount

At 31 December 2017

1,914,875

At 31 December 2016

1,765,540

Included within the net book value of land and buildings above is £593,456 (2016 - £599,755) in respect of freehold land and buildings.