WDS Group Limited - Period Ending 2017-12-31

WDS Group Limited - Period Ending 2017-12-31


WDS Group Limited 07048195 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of wholesaler. Digita Accounts Production Advanced 6.21.8540.0 Software true true 07048195 2017-01-01 2017-12-31 07048195 2017-12-31 07048195 bus:Director1 1 2017-12-31 07048195 bus:Director2 1 2017-12-31 07048195 bus:Director4 1 2017-12-31 07048195 core:RetainedEarningsAccumulatedLosses 2017-12-31 07048195 core:ShareCapital 2017-12-31 07048195 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07048195 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 07048195 bus:SmallEntities 2017-01-01 2017-12-31 07048195 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 07048195 bus:AbridgedAccounts 2017-01-01 2017-12-31 07048195 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 07048195 bus:RegisteredOffice 2017-01-01 2017-12-31 07048195 bus:Director1 2017-01-01 2017-12-31 07048195 bus:Director1 1 2017-01-01 2017-12-31 07048195 bus:Director2 2017-01-01 2017-12-31 07048195 bus:Director2 1 2017-01-01 2017-12-31 07048195 bus:Director3 2017-01-01 2017-12-31 07048195 bus:Director4 2017-01-01 2017-12-31 07048195 bus:Director4 1 2017-01-01 2017-12-31 07048195 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 07048195 bus:Agent1 2017-01-01 2017-12-31 07048195 core:MotorVehicles 2017-01-01 2017-12-31 07048195 core:OfficeEquipment 2017-01-01 2017-12-31 07048195 core:PlantMachinery 2017-01-01 2017-12-31 07048195 countries:UnitedKingdom 2017-01-01 2017-12-31 07048195 2016-12-31 07048195 2016-01-01 2016-12-31 07048195 2016-12-31 07048195 bus:Director1 1 2016-12-31 07048195 bus:Director2 1 2016-12-31 07048195 bus:Director3 1 2016-12-31 07048195 bus:Director4 1 2016-12-31 07048195 core:RetainedEarningsAccumulatedLosses 2016-12-31 07048195 core:ShareCapital 2016-12-31 07048195 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 07048195 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 07048195 bus:Director1 1 2016-01-01 2016-12-31 07048195 bus:Director2 1 2016-01-01 2016-12-31 07048195 bus:Director3 1 2016-01-01 2016-12-31 07048195 bus:Director4 1 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 07048195

WDS Group Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2017

Wilds Ltd
Chartered Accountants
Lancaster House
70-76 Blackburn Street
Radcliffe
Manchester
M26 2JW

 

WDS Group Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 8

 

WDS Group Limited

Company Information

Directors

Mr S P Evans

Mr S J Evans

Mr R C Smith

Registered office

Unit 31
Peel Industrial Estate
Chamberhall Street
Bury
Lancashire
BL9 0LU

Bankers

Lloyds Bank PLC
Church Street
Blackburn
Lancashire
BB2 1JQ

Accountants

Wilds Ltd
Chartered Accountants
Lancaster House
70-76 Blackburn Street
Radcliffe
Manchester
M26 2JW

 

WDS Group Limited

(Registration number: 07048195)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

85,810

90,584

Current assets

 

Stocks

91,000

84,230

Debtors

248,679

180,917

Cash at bank and in hand

 

2,516

5,358

 

342,195

270,505

Creditors: Amounts falling due within one year

5

(390,526)

(308,060)

Net current liabilities

 

(48,331)

(37,555)

Total assets less current liabilities

 

37,479

53,029

Creditors: Amounts falling due after more than one year

6

(19,709)

(15,061)

Provisions for liabilities

(17,000)

(11,000)

Net assets

 

770

26,968

 

WDS Group Limited

(Registration number: 07048195)
Abridged Balance Sheet as at 31 December 2017

2017
£

2016
£

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

670

26,868

Total equity

 

770

26,968

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 18 September 2018 and signed on its behalf by:
 

.........................................

Mr R C Smith
Director

 

WDS Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 31
Peel Industrial Estate
Chamberhall Street
Bury
Lancashire
BL9 0LU
England

These financial statements were authorised for issue by the Board on 18 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

WDS Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Office equipment

25% Straight line

Motor vehicles

25% Reducing balance

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

WDS Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

WDS Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2016 - 7).

4

Tangible assets

Total
£

Cost or valuation

At 1 January 2017

139,190

Additions

24,267

At 31 December 2017

163,457

Depreciation

At 1 January 2017

48,606

Charge for the year

29,041

At 31 December 2017

77,647

Carrying amount

At 31 December 2017

85,810

At 31 December 2016

90,584

5

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts, factoring and net obligations under finance lease and hire purchase contracts which are secured of £103,979 (2016 - £57,554).

6

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £19,709 (2016 - £15,061).

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2016 - £11,243).

 

WDS Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

8

Related party transactions

Transactions with directors

2017

At 1 January 2017
£

Advances to directors
£

Repayments by director
£

At 31 December 2017
£

Mr R C Smith

Director's loan account

(4,445)

(46,245)

56,957

6,267

         
       

Mr S P Evans

Director's loan account

(11,710)

(37,057)

29,069

(19,698)

         
       

Mr S J Evans

Director's loan account

(19,489)

(34,079)

15,669

(37,899)

         
       

 

2016

At 1 January 2016
£

Advances to directors
£

Repayments by director
£

At 31 December 2016
£

Mr R C Smith

Director's loan account

(1,535)

(42,860)

39,950

(4,445)

         
       

Mr S P Evans

Director's loan account

(16,069)

(27,841)

32,201

(11,710)

         
       

Mr S J Evans

Director's loan account

(19,826)

(26,538)

26,874

(19,489)

         
       

Mr T J Smith

Director's loan account

(7,826)

-

7,826

-