My Bassingham Limited - Period Ending 2017-12-31

My Bassingham Limited - Period Ending 2017-12-31


My Bassingham Limited 08445134 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is CARE HOME Digita Accounts Production Advanced 6.21.8540.0 Software true 08445134 2017-01-01 2017-12-31 08445134 2017-12-31 08445134 bus:OrdinaryShareClass1 2017-12-31 08445134 core:RetainedEarningsAccumulatedLosses 2017-12-31 08445134 core:RevaluationReserve 2017-12-31 08445134 core:ShareCapital 2017-12-31 08445134 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08445134 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 08445134 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 08445134 core:FurnitureFittingsToolsEquipment 2017-12-31 08445134 core:LandBuildings 2017-12-31 08445134 core:OtherPropertyPlantEquipment 2017-12-31 08445134 core:OtherRelatedParties 2017-12-31 08445134 bus:SmallEntities 2017-01-01 2017-12-31 08445134 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 08445134 bus:AbridgedAccounts 2017-01-01 2017-12-31 08445134 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 08445134 bus:RegisteredOffice 2017-01-01 2017-12-31 08445134 bus:Director1 2017-01-01 2017-12-31 08445134 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 08445134 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 08445134 core:Goodwill 2017-01-01 2017-12-31 08445134 core:Buildings 2017-01-01 2017-12-31 08445134 core:ConstructionInProgressAssetsUnderConstruction 2017-01-01 2017-12-31 08445134 core:FurnitureFittings 2017-01-01 2017-12-31 08445134 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 08445134 core:LandBuildings 2017-01-01 2017-12-31 08445134 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 08445134 core:PlantMachinery 2017-01-01 2017-12-31 08445134 core:OtherRelatedParties 2017-01-01 2017-12-31 08445134 countries:AllCountries 2017-01-01 2017-12-31 08445134 2016-12-31 08445134 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 08445134 core:FurnitureFittingsToolsEquipment 2016-12-31 08445134 core:LandBuildings 2016-12-31 08445134 core:OtherPropertyPlantEquipment 2016-12-31 08445134 core:OtherRelatedParties 2016-12-31 08445134 2016-01-01 2016-12-31 08445134 2016-12-31 08445134 bus:OrdinaryShareClass1 2016-12-31 08445134 core:RetainedEarningsAccumulatedLosses 2016-12-31 08445134 core:RevaluationReserve 2016-12-31 08445134 core:ShareCapital 2016-12-31 08445134 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 08445134 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 08445134 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 08445134 core:FurnitureFittingsToolsEquipment 2016-12-31 08445134 core:LandBuildings 2016-12-31 08445134 core:OtherPropertyPlantEquipment 2016-12-31 08445134 core:OtherRelatedParties 2016-12-31 08445134 core:OtherRelatedParties 2016-01-01 2016-12-31 08445134 core:OtherRelatedParties 2015-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08445134

My Bassingham Limited

Annual Report and Abridged Financial Statements

for the Year Ended 31 December 2017

The TAX Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR

 

My Bassingham Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 9

 

My Bassingham Limited

Company Information

Director

Mr Paul Hearn

Registered office

The TAX Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR

Accountants

The TAX Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR

 

My Bassingham Limited

(Registration number: 08445134)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

128,960

137,280

Tangible assets

5

2,215,327

2,251,251

 

2,344,287

2,388,531

Current assets

 

Debtors

601,321

432,126

Cash at bank and in hand

 

151,433

85,498

 

752,754

517,624

Prepayments and accrued income

 

6,661

4,337

Creditors: Amounts falling due within one year

(1,124,264)

(440,816)

Net current (liabilities)/assets

 

(364,849)

81,145

Total assets less current liabilities

 

1,979,438

2,469,676

Creditors: Amounts falling due after more than one year

-

(708,750)

Provisions for liabilities

(16,610)

(23,697)

Accruals and deferred income

 

(119,807)

(118,082)

Net assets

 

1,843,021

1,619,147

Capital and reserves

 

Called up share capital

6

1

1

Revaluation reserve

1,231,707

1,249,025

Profit and loss account

611,313

370,121

Total equity

 

1,843,021

1,619,147

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

My Bassingham Limited

(Registration number: 08445134)
Abridged Balance Sheet as at 31 December 2017

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 25 September 2018
 

.........................................
Mr Paul Hearn
Director

   
     
 

My Bassingham Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The TAX Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

My Bassingham Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% on cost

Improvements to property

2% on cost

Plant & machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

My Bassingham Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 42 (2016 - 42).

 

My Bassingham Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2017

166,400

At 31 December 2017

166,400

Amortisation

At 1 January 2017

29,120

Amortisation charge

8,320

At 31 December 2017

37,440

Carrying amount

At 31 December 2017

128,960

At 31 December 2016

137,280

5

Tangible assets

Land and buildings
£

Properties under construction
 £

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2017

2,140,000

64,552

75,852

144,733

2,425,137

Additions

-

-

14,838

10,457

25,295

At 31 December 2017

2,140,000

64,552

90,690

155,190

2,450,432

Depreciation

At 1 January 2017

57,400

3,975

33,615

78,896

173,886

Charge for the year

28,700

1,292

13,077

18,150

61,219

At 31 December 2017

86,100

5,267

46,692

97,046

235,105

Carrying amount

At 31 December 2017

2,053,900

59,285

43,998

58,144

2,215,327

At 31 December 2016

2,082,600

60,577

42,237

65,837

2,251,251

Included within the net book value of land and buildings above is £2,053,900 (2016 - £2,082,600) in respect of freehold land and buildings.
 

 

My Bassingham Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         
 

My Bassingham Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

7

Related party transactions

Summary of transactions with other related parties

During the year the following loan balance were due to/from companies under common control
 The loans are interest free and repayable on demand.
 

Loans to related parties

2017

Other related parties
£

At start of period

166,800

Advanced

221,000

At end of period

387,800

2016

Other related parties
£

At start of period

82,059

Advanced

84,741

At end of period

166,800

Loans from related parties

2017

Other related parties
£

At start of period

279,435

Advanced

1,080

Repaid

(5,000)

At end of period

275,515

2016

Other related parties
£

At start of period

399,435

Repaid

(120,000)

At end of period

279,435