Mix-a-Man Limited - Accounts to registrar (filleted) - small 18.2

Mix-a-Man Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 03869446 director 1.1.17 31.12.17 31.12.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038694462016-12-31038694462017-12-31038694462017-01-012017-12-31038694462015-12-31038694462016-01-012016-12-31038694462016-12-3103869446ns15:EnglandWales2017-01-012017-12-3103869446ns14:PoundSterling2017-01-012017-12-3103869446ns10:Director12017-01-012017-12-3103869446ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3103869446ns10:SmallEntities2017-01-012017-12-3103869446ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3103869446ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3103869446ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103869446ns10:FullAccounts2017-01-012017-12-3103869446ns10:CompanySecretary12017-01-012017-12-3103869446ns10:RegisteredOffice2017-01-012017-12-3103869446ns5:CurrentFinancialInstruments2017-12-3103869446ns5:CurrentFinancialInstruments2016-12-3103869446ns5:Non-currentFinancialInstruments2017-12-3103869446ns5:Non-currentFinancialInstruments2016-12-3103869446ns5:ShareCapital2017-12-3103869446ns5:ShareCapital2016-12-3103869446ns5:RetainedEarningsAccumulatedLosses2017-12-3103869446ns5:RetainedEarningsAccumulatedLosses2016-12-3103869446ns5:PlantMachinery2017-01-012017-12-3103869446ns5:FurnitureFittings2017-01-012017-12-3103869446ns5:MotorVehicles2017-01-012017-12-3103869446ns5:ComputerEquipment2017-01-012017-12-3103869446ns5:PlantMachinery2016-12-3103869446ns5:FurnitureFittings2016-12-3103869446ns5:MotorVehicles2016-12-3103869446ns5:ComputerEquipment2016-12-3103869446ns5:PlantMachinery2017-12-3103869446ns5:FurnitureFittings2017-12-3103869446ns5:MotorVehicles2017-12-3103869446ns5:ComputerEquipment2017-12-3103869446ns5:PlantMachinery2016-12-3103869446ns5:FurnitureFittings2016-12-3103869446ns5:MotorVehicles2016-12-3103869446ns5:ComputerEquipment2016-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-01-012017-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3103869446ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3103869446ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3103869446ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-31


REGISTERED NUMBER: 03869446 (England and Wales)















Mix-a-Man Limited

Unaudited Financial Statements

for the Year Ended

31st December 2017






Mix-a-Man Limited (Registered number: 03869446)

Contents of the Financial Statements
for the Year Ended 31st December 2017










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


Mix-a-Man Limited

Company Information
for the Year Ended 31st December 2017







DIRECTOR: A D Ward





SECRETARY:





REGISTERED OFFICE: 8 Hopper Way
Diss Business Park
Diss
Norfolk
IP22 4GT





REGISTERED NUMBER: 03869446 (England and Wales)





ACCOUNTANTS: Haines Watts
Chartered Accountants
8 Hopper Way
Diss
Norfolk
IP22 4GT

Mix-a-Man Limited (Registered number: 03869446)

Balance Sheet
31st December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 165,536 138,993

CURRENT ASSETS
Stocks 4,200 4,200
Debtors 5 79,959 61,334
Cash at bank and in hand 328,246 283,029
412,405 348,563
CREDITORS
Amounts falling due within one year 6 165,125 108,291
NET CURRENT ASSETS 247,280 240,272
TOTAL ASSETS LESS CURRENT LIABILITIES 412,816 379,265

CREDITORS
Amounts falling due after more than one
year

7

-

(89,028

)

PROVISIONS FOR LIABILITIES (31,452 ) (26,409 )
NET ASSETS 381,364 263,828

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 381,362 263,826
SHAREHOLDERS' FUNDS 381,364 263,828

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements
of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006
relating to financial statements, so far as applicable to the company.

Mix-a-Man Limited (Registered number: 03869446)

Balance Sheet - continued
31st December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 15th August 2018 and were signed by:





A D Ward - Director


Mix-a-Man Limited (Registered number: 03869446)

Notes to the Financial Statements
for the Year Ended 31st December 2017


1. STATUTORY INFORMATION

Mix-a-Man Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 15% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Mix-a-Man Limited (Registered number: 03869446)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2017


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under
finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital
element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2016 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1st January 2017 155,175 4,860 162,665 997 323,697
Additions - - 48,500 - 48,500
At 31st December 2017 155,175 4,860 211,165 997 372,197
DEPRECIATION
At 1st January 2017 95,308 1,566 87,307 523 184,704
Charge for year 3,820 494 17,572 71 21,957
At 31st December 2017 99,128 2,060 104,879 594 206,661
NET BOOK VALUE
At 31st December 2017 56,047 2,800 106,286 403 165,536
At 31st December 2016 59,867 3,294 75,358 474 138,993

Mix-a-Man Limited (Registered number: 03869446)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2017


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1st January 2017
and 31st December 2017 109,600
DEPRECIATION
At 1st January 2017 43,133
Charge for year 9,970
At 31st December 2017 53,103
NET BOOK VALUE
At 31st December 2017 56,497
At 31st December 2016 66,467

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 75,499 46,770
Other debtors 4,460 14,564
79,959 61,334

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 2,183 25,067
Trade creditors 31,150 62,014
Taxation and social security 25,218 16,710
Other creditors 106,574 4,500
165,125 108,291

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Other creditors - 89,028

Mix-a-Man Limited (Registered number: 03869446)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2017


8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 2,183 25,067

9. RELATED PARTY DISCLOSURES

At the year end the director is owed £104,568 (2016 - £89,028) relating to an interest free loan with no set
repayment terms.