Marchanson Limited - Accounts to registrar (filleted) - small 18.2

Marchanson Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 01082657 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false false true false Ordinary 1.00000 1.00000 5721097 5420973 44675 848739 1420654 548615 4345118 5721097 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure010826572016-12-31010826572017-12-31010826572017-01-012017-12-31010826572015-12-31010826572016-01-012016-12-31010826572016-12-3101082657ns15:EnglandWales2017-01-012017-12-3101082657ns14:PoundSterling2017-01-012017-12-3101082657ns10:Director12017-01-012017-12-3101082657ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3101082657ns10:SmallEntities2017-01-012017-12-3101082657ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3101082657ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3101082657ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101082657ns10:FullAccounts2017-01-012017-12-310108265712017-01-012017-12-3101082657ns10:OrdinaryShareClass12017-01-012017-12-3101082657ns10:OrdinaryShareClass112017-01-012017-12-3101082657ns10:Director2422016-12-3101082657ns10:Director2422015-12-3101082657ns10:Director2422017-01-012017-12-3101082657ns10:Director2422016-01-012016-12-3101082657ns10:Director2422017-12-3101082657ns10:Director2422016-12-3101082657ns10:Director22017-01-012017-12-3101082657ns10:CompanySecretary12017-01-012017-12-3101082657ns10:RegisteredOffice2017-01-012017-12-3101082657ns5:CurrentFinancialInstruments2017-12-3101082657ns5:CurrentFinancialInstruments2016-12-3101082657ns5:Non-currentFinancialInstruments2017-12-3101082657ns5:Non-currentFinancialInstruments2016-12-3101082657ns5:ShareCapital2017-12-3101082657ns5:ShareCapital2016-12-3101082657ns5:RetainedEarningsAccumulatedLosses2017-12-3101082657ns5:RetainedEarningsAccumulatedLosses2016-12-3101082657ns5:NetGoodwill2017-01-012017-12-3101082657ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3101082657ns5:PatentsTrademarksLicencesConcessionsSimilar2017-01-012017-12-3101082657ns5:LeaseholdImprovements2017-01-012017-12-3101082657ns5:FurnitureFittings2017-01-012017-12-3101082657ns5:ComputerEquipment2017-01-012017-12-3101082657ns5:NetGoodwill2016-12-3101082657ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3101082657ns5:NetGoodwill2017-12-3101082657ns5:PatentsTrademarksLicencesConcessionsSimilar2017-12-3101082657ns5:NetGoodwill2016-12-3101082657ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3101082657ns5:LandBuildings2016-12-3101082657ns5:LeaseholdImprovements2016-12-3101082657ns5:FurnitureFittings2016-12-3101082657ns5:ComputerEquipment2016-12-3101082657ns5:LandBuildings2017-01-012017-12-3101082657ns5:LandBuildings2017-12-3101082657ns5:LeaseholdImprovements2017-12-3101082657ns5:FurnitureFittings2017-12-3101082657ns5:ComputerEquipment2017-12-3101082657ns5:LandBuildings2016-12-3101082657ns5:LeaseholdImprovements2016-12-3101082657ns5:FurnitureFittings2016-12-3101082657ns5:ComputerEquipment2016-12-3101082657ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101082657ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3101082657ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3101082657ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3101082657ns5:Secured2017-12-3101082657ns5:Secured2016-12-3101082657ns10:OrdinaryShareClass12017-12-3101082657ns5:RetainedEarningsAccumulatedLosses2016-12-3101082657ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-3101082657ns10:Director112016-12-3101082657ns10:Director112015-12-3101082657ns10:Director112017-01-012017-12-3101082657ns10:Director112016-01-012016-12-3101082657ns10:Director112017-12-3101082657ns10:Director112016-12-31


REGISTERED NUMBER: 01082657 (England and Wales)

















MARCHANSON LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 DECEMBER 2017






MARCHANSON LIMITED (REGISTERED NUMBER: 01082657)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 DECEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MARCHANSON LIMITED

COMPANY INFORMATION
for the Year Ended 31 DECEMBER 2017







DIRECTORS: Mr R P Marchant
Mr S J Marchant





SECRETARY: Mr S J Marchant





REGISTERED OFFICE: York House
Empire Way
Wembley
Middlesex
HA9 0FQ





REGISTERED NUMBER: 01082657 (England and Wales)





ACCOUNTANTS: Landau Morley LLP
Chartered Accountants
York House
Empire Way
Wembley
Middlesex
HA9 0FQ

MARCHANSON LIMITED (REGISTERED NUMBER: 01082657)

BALANCE SHEET
31 DECEMBER 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2,820,267 3,012,910
Tangible assets 5 2,643,330 2,665,885
5,463,597 5,678,795

CURRENT ASSETS
Stocks 6 6,117,322 6,450,951
Debtors 7 1,158,905 520,100
Cash at bank and in hand 378,573 1,333,952
7,654,800 8,305,003
CREDITORS
Amounts falling due within one year 8 4,671,239 6,001,280
NET CURRENT ASSETS 2,983,561 2,303,723
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,447,158

7,982,518

CREDITORS
Amounts falling due after more than one year 9 569,307 370,724
NET ASSETS 7,877,851 7,611,794

CAPITAL AND RESERVES
Called up share capital 11 1,308 1,000
Retained earnings 12 7,876,543 7,610,794
SHAREHOLDERS' FUNDS 7,877,851 7,611,794

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 21 September 2018 and were signed on its behalf by:





Mr R P Marchant - Director


MARCHANSON LIMITED (REGISTERED NUMBER: 01082657)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 DECEMBER 2017

1. STATUTORY INFORMATION

Marchanson Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Integral Assets - 5% on reducing balance
Fixtures and fittings - 20% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2016 - 5 ) .

MARCHANSON LIMITED (REGISTERED NUMBER: 01082657)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 DECEMBER 2017

4. GOODWILL & TRADEMARKS
Patents
and
Goodwill licences Totals
£    £    £   
COST
At 1 January 2017 4,000,000 12,910 4,012,910
Additions - 7,357 7,357
At 31 December 2017 4,000,000 20,267 4,020,267
AMORTISATION
At 1 January 2017 1,000,000 - 1,000,000
Amortisation for year 200,000 - 200,000
At 31 December 2017 1,200,000 - 1,200,000
NET BOOK VALUE
At 31 December 2017 2,800,000 20,267 2,820,267
At 31 December 2016 3,000,000 12,910 3,012,910

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Integral and Computer
property Assets fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2017 2,300,000 410,898 150,634 6,819 2,868,351
Additions - - - 1,117 1,117
At 31 December 2017 2,300,000 410,898 150,634 7,936 2,869,468
DEPRECIATION
At 1 January 2017 - 78,526 118,578 5,362 202,466
Charge for year - 16,619 6,411 642 23,672
At 31 December 2017 - 95,145 124,989 6,004 226,138
NET BOOK VALUE
At 31 December 2017 2,300,000 315,753 25,645 1,932 2,643,330
At 31 December 2016 2,300,000 332,372 32,056 1,457 2,665,885

Included in cost of land and buildings is freehold land of £ 2,300,000 (2016 - £ 2,300,000 ) which is not depreciated.

6. STOCKS
31.12.17 31.12.16
£    £   
Stocks 6,117,322 6,450,951

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 38,200 160,634
Loan - Associated Company 1,074,557 319,951
Prepayments and accrued income 46,148 39,515
1,158,905 520,100

MARCHANSON LIMITED (REGISTERED NUMBER: 01082657)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 DECEMBER 2017

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 130,632 159,216
Trade creditors 65,311 92,568
Corporation tax 75,120 (37,768 )
Social security and other taxes 18,015 39,543
Directors' current accounts 4,345,118 5,721,097
Accrued expenses 37,043 26,624
4,671,239 6,001,280

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans - 2-5 years 569,307 370,724

10. SECURED DEBTS

The following secured debts are included within creditors:

31.12.17 31.12.16
£    £   
Bank loans 569,307 370,724

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
1,000 Ordinary £1 1,308 1,000

308 Ordinary shares of £1 each were allotted and fully paid for cash at par during the year.

12. RESERVES
Retained
earnings
£   

At 1 January 2017 7,610,794
Profit for the year 265,749
At 31 December 2017 7,876,543

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2017 and 31 December 2016:

31.12.17 31.12.16
£    £   
Mr R P Marchant and Mr S J Marchant
Balance outstanding at start of year 5,721,097 5,420,973
Amounts advanced 44,675 848,739
Amounts repaid (1,420,654 ) (548,615 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 4,345,118 5,721,097

MARCHANSON LIMITED (REGISTERED NUMBER: 01082657)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 DECEMBER 2017

14. ULTIMATE CONTROLLING PARTY

The controlling party is Mr S J Marchant.