THE VILLAGE NURSERY GROUP LIMITED - Filleted accounts

THE VILLAGE NURSERY GROUP LIMITED - Filleted accounts

THE VILLAGE NURSERY GROUP LIMITED - Company Information

Print Friendly Version

Registered number
09744602
THE VILLAGE NURSERY GROUP LIMITED
Filleted Accounts
31 December 2017
THE VILLAGE NURSERY GROUP LIMITED
Registered number: 09744602
Balance Sheet
as at 31 December 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 3 17,777 18,776
Tangible assets 4 89,213 94,691
Investments 5 2 2
106,992 113,469
Current assets
Debtors 6 634 1,137
Cash at bank and in hand 17,275 3,845
17,909 4,982
Creditors: amounts falling due within one year 7 (287,625) (240,426)
Net current liabilities (269,716) (235,444)
Net liabilities (162,724) (121,975)
Capital and reserves
Called up share capital 1 1
Profit and loss account (162,725) (121,976)
Shareholders' funds (162,724) (121,975)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
I Lightley
Director
Approved by the board on 09.05.18
THE VILLAGE NURSERY GROUP LIMITED
Notes to the Accounts
for the year ended 31 December 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Equipment 15% per annum of net book value
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 14 9
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2017 19,978
At 31 December 2017 19,978
Amortisation
At 1 January 2017 1,202
Provided during the year 999
At 31 December 2017 2,201
Net book value
At 31 December 2017 17,777
At 31 December 2016 18,776
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Equipment
£
Cost
At 1 January 2017 114,141
Additions 10,265
At 31 December 2017 124,406
Depreciation
At 1 January 2017 19,450
Charge for the year 15,743
At 31 December 2017 35,193
Net book value
At 31 December 2017 89,213
At 31 December 2016 94,691
5 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 January 2017 2
At 31 December 2017 2
6 Debtors 2017 2016
£ £
Trade debtors - 1,137
Other debtors 634 -
634 1,137
7 Creditors: amounts falling due within one year 2017 2016
£ £
Accruals 32,820 13,389
Trade creditors 869 288
Amounts owed to group undertakings and undertakings in which the company has a participating interest 251,519 224,809
Other taxes and social security costs 2,417 1,940
287,625 240,426
8 Other information
THE VILLAGE NURSERY GROUP LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
80 Lawton Road
Alsager
Stoke-on-Trent
Staffordshire
ST7 2ER
THE VILLAGE NURSERY GROUP LIMITED 09744602 false 2017-01-01 2017-12-31 2017-12-31 VT Final Accounts March 2018 I Lightley No description of principal activity 09744602 2016-01-01 2016-12-31 09744602 core:WithinOneYear 2016-12-31 09744602 core:ShareCapital 2016-12-31 09744602 core:RetainedEarningsAccumulatedLosses 2016-12-31 09744602 2017-01-01 2017-12-31 09744602 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 09744602 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 09744602 bus:Director40 2017-01-01 2017-12-31 09744602 1 2017-01-01 2017-12-31 09744602 2 2017-01-01 2017-12-31 09744602 core:Goodwill 2017-01-01 2017-12-31 09744602 core:PlantMachinery 2017-01-01 2017-12-31 09744602 countries:England 2017-01-01 2017-12-31 09744602 bus:FRS102 2017-01-01 2017-12-31 09744602 bus:FullAccounts 2017-01-01 2017-12-31 09744602 2017-12-31 09744602 core:WithinOneYear 2017-12-31 09744602 core:ShareCapital 2017-12-31 09744602 core:RetainedEarningsAccumulatedLosses 2017-12-31 09744602 core:Goodwill 2017-12-31 09744602 core:PlantMachinery 2017-12-31 09744602 2016-12-31 09744602 core:Goodwill 2016-12-31 09744602 core:PlantMachinery 2016-12-31 iso4217:GBP xbrli:pure