J.H.Ashworth & Son Limited - Period Ending 2017-12-31

J.H.Ashworth & Son Limited - Period Ending 2017-12-31


J.H.Ashworth & Son Limited 416786 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is Manufacture of man made fibres Digita Accounts Production Advanced 6.20.8420.1 Software true true true 416786 2017-01-01 2017-12-31 416786 2017-12-31 416786 bus:Director2 1 2017-12-31 416786 bus:OrdinaryShareClass1 2017-12-31 416786 core:RetainedEarningsAccumulatedLosses 2017-12-31 416786 core:ShareCapital 2017-12-31 416786 core:FinancialAssetsAmortisedCost 2017-12-31 416786 core:CurrentFinancialInstruments 2017-12-31 416786 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 416786 core:FurnitureFittingsToolsEquipment 2017-12-31 416786 core:LandBuildings 2017-12-31 416786 core:OtherPropertyPlantEquipment 2017-12-31 416786 bus:SmallEntities 2017-01-01 2017-12-31 416786 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 416786 bus:FullAccounts 2017-01-01 2017-12-31 416786 bus:RegisteredOffice 2017-01-01 2017-12-31 416786 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 416786 bus:Director2 2017-01-01 2017-12-31 416786 bus:Director2 1 2017-01-01 2017-12-31 416786 bus:Director4 2017-01-01 2017-12-31 416786 bus:Director6 2017-01-01 2017-12-31 416786 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 416786 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 416786 core:FurnitureFittings 2017-01-01 2017-12-31 416786 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 416786 core:LandBuildings 2017-01-01 2017-12-31 416786 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 416786 core:PlantMachinery 2017-01-01 2017-12-31 416786 core:ParentEntities 2017-01-01 2017-12-31 416786 1 2017-01-01 2017-12-31 416786 countries:England 2017-01-01 2017-12-31 416786 2016-12-31 416786 core:FurnitureFittingsToolsEquipment 2016-12-31 416786 core:LandBuildings 2016-12-31 416786 core:OtherPropertyPlantEquipment 2016-12-31 416786 2016-01-01 2016-12-31 416786 2016-12-31 416786 bus:OrdinaryShareClass1 2016-12-31 416786 core:RetainedEarningsAccumulatedLosses 2016-12-31 416786 core:ShareCapital 2016-12-31 416786 core:CurrentFinancialInstruments 2016-12-31 416786 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 416786 core:FurnitureFittingsToolsEquipment 2016-12-31 416786 core:LandBuildings 2016-12-31 416786 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 416786

J.H.Ashworth & Son Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Horne Brooke Shenton
Chartered Accountants
15 Olympic Court Boardmans Way
Whitehills Business Park
Blackpool
FY4 5GU

 

J.H.Ashworth & Son Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

J.H.Ashworth & Son Limited

Company Information

Directors

Ms Charlotte Ashworth

Ms Elizabeth Ashworth

Mr John David Ashworth

Mr Roger Frank Ashworth

Company secretary

Ms Charlotte Ashworth

Registered office

Kingston Mills
Manchester Road
Hyde
Cheshire
SK14 2BZ

Accountants

Horne Brooke Shenton
Chartered Accountants
15 Olympic Court Boardmans Way
Whitehills Business Park
Blackpool
FY4 5GU

 

J.H.Ashworth & Son Limited

(Registration number: 416786)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

103,923

54,536

Current assets

 

Stocks

6

606,174

381,379

Debtors

7

509,448

500,874

Other financial assets

5

5,079

3,739

Cash at bank and in hand

 

207,682

357,443

 

1,328,383

1,243,435

Creditors: Amounts falling due within one year

8

(321,962)

(237,011)

Net current assets

 

1,006,421

1,006,424

Total assets less current liabilities

 

1,110,344

1,060,960

Provisions for liabilities

(20,785)

(10,907)

Net assets

 

1,089,559

1,050,053

Capital and reserves

 

Called up share capital

950

950

Profit and loss account

1,088,609

1,049,103

Total equity

 

1,089,559

1,050,053

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

J.H.Ashworth & Son Limited

(Registration number: 416786)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 21 September 2018 and signed on its behalf by:
 

.........................................

Ms Elizabeth Ashworth

Director

 

J.H.Ashworth & Son Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Kingston Mills
Manchester Road
Hyde
Cheshire
SK14 2BZ
England

These financial statements were authorised for issue by the Board on 21 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency is £ sterling.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

J.H.Ashworth & Son Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land & buildings

6 years straight line

Plant & machinery

20% reducing balance / 10% straight line / 7 years straight line

Fixtures & fittings

20% reducing balance / 25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

J.H.Ashworth & Son Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

 

J.H.Ashworth & Son Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Financial instruments

Recognition and measurement
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit and loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.
 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2016 - 13).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

21,326

106,164

759,913

887,403

Additions

-

6,969

70,921

77,890

Disposals

-

-

(62,069)

(62,069)

At 31 December 2017

21,326

113,133

768,765

903,224

Depreciation

At 1 January 2017

1,455

92,892

738,521

832,868

Charge for the year

3,973

5,694

18,398

28,065

Eliminated on disposal

-

-

(61,632)

(61,632)

At 31 December 2017

5,428

98,586

695,287

799,301

Carrying amount

At 31 December 2017

15,898

14,547

73,478

103,923

At 31 December 2016

19,871

13,272

21,393

54,536

Included within the net book value of land and buildings above is £15,898 (2016 - £19,871) in respect of short leasehold land and buildings.
 

 

J.H.Ashworth & Son Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Other financial assets (current and non-current)

Financial assets at amortised cost
£

Total
£

Current financial assets

Cost or valuation

At 1 January 2017

3,739

3,739

Revaluations

1,340

1,340

At 31 December 2017

5,079

5,079

Carrying amount

At 31 December 2017

5,079

5,079

6

Stocks

2017
£

2016
£

Raw materials and consumables

579,825

358,536

Work in progress

384

10

Finished goods and goods for resale

25,965

22,833

606,174

381,379

7

Debtors

2017
£

2016
£

Trade debtors

445,427

432,914

Prepayments

61,675

62,065

Other debtors

2,346

5,895

Total current trade and other debtors

509,448

500,874

 

J.H.Ashworth & Son Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

123,342

94,897

Owed by/(from) parent undertakings

12

36

36

Directors loan accounts

 

7,952

3,158

PAYE and NIC creditor

 

12,183

9,410

VAT Control account

 

35,431

6,519

Pensions contributions unpaid

 

24,480

19,630

Wages and salaries control

 

1,576

1,379

Income tax liability

 

45,193

51,294

Accruals

 

56,769

50,688

Deferred income - government grants

 

15,000

-

 

321,962

237,011

Government grants

During the year J. H. Ashworth & Son Ltd received a grant for £18,750 from the Regional Growth Fund. This capital grant was used to purchase machinery and has been accounted for under the accrual model, thus income will be recognised on a systematic basis over the expected useful life of the asset.

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary £1 of £1 each

950

950

950

950

         

10

Dividends

 

2017

2016

 

£

£

Dividends paid

169,420

201,000

     

 

J.H.Ashworth & Son Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments in respect of capital commitments and operating leases as at 31st December 2017 was £643,410 (2016 - £848,673).

The total amount of financial commitments not included in the balance sheet concerning pensions is £24,061 (2016 - £19,668).

12

Related party transactions

Transactions with directors

2017

At 1 January 2017
£

Advances to directors
£

Repayments by director
£

Other payments made to company by director
£

At 31 December 2017
£

Directors loan account

611

(25,000)

25,000

(611)

-

           
         

 

On 27th January 2017 the company advanced £25,000 to one of the directors. This directors loan was unsecured, interest free and repayable on demand. The loan was fully repaid on 28th July 2017.

The maximum liability during the year was £25,000.

Summary of transactions with parent

Ashworth Filament Yarns Limited
 JH Ashworth & Son Limited is a wholly owned subsidiary of Ashworth Filament Yarns Limited
  An intercompany dividend of £169,420 was paid during the period between Ashworth Filament Yarns Limited and JH Ashworth & Son Limited.

At the balance sheet date the amount due to Ashworth Filament Yarns Limited was £36 (2016: £36).

Ashworth Filament Yarns Limited has the same registered office as JH Ashworth & Son Limited.

13

Parent and ultimate parent undertaking

The company's immediate parent is Ashworth Filament Yarns Limited, incorporated in England and Wales.