Fred Film Production Limited 31/12/2017 iXBRL

Fred Film Production Limited 31/12/2017 iXBRL


31/12/2017 2017-12-31 false false false false false false false false false false true false false true false false false false false false false false No description of principal activities is disclosed 2017-01-01 Sage Accounts Production 18.30 - FRS xbrli:pure xbrli:shares iso4217:GBP 08766310 2017-01-01 2017-12-31 08766310 2017-12-31 08766310 2016-12-31 08766310 2016-01-01 2016-12-31 08766310 2016-12-31 08766310 2015-12-31 08766310 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 08766310 bus:RegisteredOffice 2017-01-01 2017-12-31 08766310 bus:LeadAgentIfApplicable 2017-01-01 2017-12-31 08766310 bus:Director1 2017-01-01 2017-12-31 08766310 core:FurnitureFittingsToolsEquipment 2016-12-31 08766310 core:FurnitureFittingsToolsEquipment 2017-12-31 08766310 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 08766310 core:ShareCapital 2017-01-01 2017-12-31 08766310 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 08766310 core:WithinOneYear 2017-12-31 08766310 core:WithinOneYear 2016-12-31 08766310 core:ShareCapital 2017-12-31 08766310 core:ShareCapital 2016-12-31 08766310 core:RetainedEarningsAccumulatedLosses 2017-12-31 08766310 core:RetainedEarningsAccumulatedLosses 2016-12-31 08766310 core:ShareCapital 2015-12-31 08766310 core:RetainedEarningsAccumulatedLosses 2015-12-31 08766310 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2017-12-31 08766310 core:CostValuation core:Non-currentFinancialInstruments 2017-12-31 08766310 core:Non-currentFinancialInstruments 2017-12-31 08766310 core:FurnitureFittingsToolsEquipment 2016-12-31 08766310 bus:Director1 2016-12-31 08766310 bus:Director1 2017-12-31 08766310 bus:Director1 2015-12-31 08766310 bus:Director1 2016-12-31 08766310 bus:Director1 2016-01-01 2016-12-31 08766310 bus:SmallEntities 2017-01-01 2017-12-31 08766310 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 08766310 bus:FullAccounts 2017-01-01 2017-12-31 08766310 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 08766310 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 08766310 core:Subsidiary1 2017-01-01 2017-12-31 08766310 core:EntityControlledByKeyManagementPersonnel1 2017-01-01 2017-12-31 08766310 core:EntityControlledByKeyManagementPersonnel2 2017-01-01 2017-12-31 08766310 core:EntityControlledByKeyManagementPersonnel2 2016-01-01 2016-12-31 08766310 core:Subsidiary1 2017-12-31 08766310 core:EntityControlledByKeyManagementPersonnel1 2017-12-31
Company registration number: 08766310
Fred Film Production Limited
Unaudited filleted financial statements
31 December 2017
Fred Film Production Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Fred Film Production Limited
Directors and other information
Director Mr Alexander Spring
Company number 08766310
Registered office Oak Lodge Great Bedwyn
Marlborough
Wiltshire
SN8 3LY
Accountants Charlton Baker Limited
7-7c Snuff Street
Devizes
Wiltshire
SN10 1DU
Fred Film Production Limited
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of Fred Film Production Limited
Year ended 31 December 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Fred Film Production Limited for the year ended 31 December 2017 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/ regulations-standards-and-guidance/.
Our work has been undertaken in accordance with the ICAEW Technical Release 07/16 AAF.
Charlton Baker Limited
Chartered Accountants and Business Advisors
7-7c Snuff Street
Devizes
Wiltshire
SN10 1DU
Fred Film Production Limited
Statement of financial position
31 December 2017
2017 2016
Note £ £ £ £
Fixed assets
Tangible assets 5 688 568
Investments 6 1 -
_______ _______
689 568
Current assets
Debtors 7 33,061 45,917
Cash at bank and in hand 62,693 29,583
_______ _______
95,754 75,500
Creditors: amounts falling due
within one year 8 ( 95,699) ( 22,357)
_______ _______
Net current assets 55 53,143
_______ _______
Total assets less current liabilities 744 53,711
Provisions for liabilities ( 124) ( 102)
_______ _______
Net assets 620 53,609
_______ _______
Capital and reserves
Called up share capital 102 100
Profit and loss account 518 53,509
_______ _______
Shareholders funds 620 53,609
_______ _______
For the year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 17 September 2018 , and are signed on behalf of the board by:
Mr Alexander Spring
Director
Company registration number: 08766310
Fred Film Production Limited
Statement of changes in equity
Year ended 31 December 2017
Called up share capital Profit and loss account Total
£ £ £
At 1 January 2016 100 ( 91,844) ( 91,744)
Profit for the year 150,353 150,353
_______ _______ _______
Total comprehensive income for the year - 150,353 150,353
Dividends paid and payable ( 5,000) ( 5,000)
_______ _______ _______
Total investments by and distributions to owners - ( 5,000) ( 5,000)
_______ _______ _______
At 31 December 2016 and 1 January 2017 100 53,509 53,609
Profit for the year 42,009 42,009
_______ _______ _______
Total comprehensive income for the year - 42,009 42,009
Issue of shares 2 2
Dividends paid and payable ( 95,000) ( 95,000)
_______ _______ _______
Total investments by and distributions to owners 2 ( 95,000) ( 94,998)
_______ _______ _______
At 31 December 2017 102 518 620
_______ _______ _______
Fred Film Production Limited
Notes to the financial statements
Year ended 31 December 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Oak Lodge Great Bedwyn, Marlborough, Wiltshire, SN8 3LY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.Revenue from the rendering of film services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 15 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2016: 2 ).
5. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 January 2017 1,348 1,348
Additions 308 308
_______ _______
At 31 December 2017 1,656 1,656
_______ _______
Depreciation
At 1 January 2017 780 780
Charge for the year 188 188
_______ _______
At 31 December 2017 968 968
_______ _______
Carrying amount
At 31 December 2017 688 688
_______ _______
At 31 December 2016 568 568
_______ _______
6. Investments
Shares in group undertakings and participating interests Total
£ £
Cost
At 1 January 2017 - -
Additions 1 1
_______ _______
At 31 December 2017 1 1
_______ _______
Impairment
At 1 January 2017 and 31 December 2017 - -
_______ _______
Carrying amount
At 31 December 2017 1 1
_______ _______
At 31 December 2016 - -
_______ _______
Fred Films Colonia Limited is a 100% subsidiary of Fred Film Productions Limited.
7. Debtors
2017 2016
£ £
Trade debtors 181 -
Other debtors 32,880 45,917
_______ _______
33,061 45,917
_______ _______
8. Creditors: amounts falling due within one year
2017 2016
£ £
Trade creditors 600 -
Social security and other taxes 27,569 22,203
Other creditors 67,530 154
_______ _______
95,699 22,357
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2017
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Alexander Spring 45,917 61,285 ( 95,000) 12,202
_______ _______ _______ _______
2016
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Alexander Spring ( 3,052) 130,796 ( 81,827) 45,917
_______ _______ _______ _______
Interest is charged at a rate of 3.25% on any overdrawn balances. Total interest of £1,247 (31 December 2016 301) was charged on the loan during the year.
10. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2017 2016 2017 2016
£ £ £ £
Fred Films Colonia Limited 10,934 - 10,934 -
Blue Penguin Television Limited 9,744 - 9,744 -
Blue Penguin Enterprises LLP 6,500 54,584 - -
_______ _______ _______ _______
Fred Films Colonia Limited is a 100% subsidiary of Fred Film Productions Limited. During the year, Fred Film Productions Limited loaned Fred Films Colonia Limited £10,934, which is all still outstanding at year end. The company trades with Blue Penguin Television Limited, a related party by virtue of ownership by James and Georgina Spring. During the year Fred Film Production Limited loaned Blue Penguin Television Limited £9,744, which is all still outstanding at year end.The company trades with Blue Penguin Enterprises LLP, a related party by virtue of ownership by James and Georgina Spring. During the year Blue Penguin Enterprises LLP management services to the company at a cost of for £6,500 (2016: £54,584).