Firestorm Media Solutions Limited - Period Ending 2017-12-31

Firestorm Media Solutions Limited - Period Ending 2017-12-31


Firestorm Media Solutions Limited 05646524 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of a software developer Digita Accounts Production Advanced 6.21.8540.0 Software true 05646524 2017-01-01 2017-12-31 05646524 2017-12-31 05646524 bus:OrdinaryShareClass1 2017-12-31 05646524 core:RetainedEarningsAccumulatedLosses 2017-12-31 05646524 core:ShareCapital 2017-12-31 05646524 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 05646524 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 05646524 core:FurnitureFittingsToolsEquipment 2017-12-31 05646524 bus:SmallEntities 2017-01-01 2017-12-31 05646524 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 05646524 bus:AbridgedAccounts 2017-01-01 2017-12-31 05646524 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 05646524 bus:RegisteredOffice 2017-01-01 2017-12-31 05646524 bus:Director1 2017-01-01 2017-12-31 05646524 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 05646524 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 05646524 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 05646524 core:OfficeEquipment 2017-01-01 2017-12-31 05646524 countries:AllCountries 2017-01-01 2017-12-31 05646524 2016-12-31 05646524 core:FurnitureFittingsToolsEquipment 2016-12-31 05646524 2016-01-01 2016-12-31 05646524 2016-12-31 05646524 bus:OrdinaryShareClass1 2016-12-31 05646524 core:RetainedEarningsAccumulatedLosses 2016-12-31 05646524 core:ShareCapital 2016-12-31 05646524 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 05646524 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 05646524 core:FurnitureFittingsToolsEquipment 2016-12-31 05646524 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05646524

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2017

Beckett Rawcliffe
Chartered Accountants
Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 8

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Company Information

Director

Mr Russell John King

Registered office

Beckett House
Wyrefields
Poulton-Le-Fylde
Lancashire
FY6 8JX

Accountants

Beckett Rawcliffe
Chartered Accountants
Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

(Registration number: 05646524)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

430

2,390

Current assets

 

Debtors

103,409

127,841

Cash at bank and in hand

 

13,963

34,048

 

117,372

161,889

Prepayments and accrued income

 

1,432

1,376

Creditors: Amounts falling due within one year

(75,232)

(78,507)

Net current assets

 

43,572

84,758

Total assets less current liabilities

 

44,002

87,148

Creditors: Amounts falling due after more than one year

(1,899)

(1,727)

Accruals and deferred income

 

(3,000)

(3,000)

Net assets

 

39,103

82,421

Capital and reserves

 

Called up share capital

5

2

2

Profit and loss account

39,101

82,419

Total equity

 

39,103

82,421

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

(Registration number: 05646524)
Abridged Balance Sheet as at 31 December 2017

Approved and authorised by the director on 24 September 2018
 

.........................................

Mr Russell John King
Director

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Beckett House
Wyrefields
Poulton-Le-Fylde
Lancashire
FY6 8JX
England

The principal place of business is:
Unit 16, Beckett House
Sovereign Court, Wyrefields
Poulton Business Park
Poulton Le Fylde
FY6 8JX

These financial statements were authorised for issue by the director on 24 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2016 - 8).

 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

88,106

88,106

Additions

866

866

At 31 December 2017

88,972

88,972

Depreciation

At 1 January 2017

85,716

85,716

Charge for the year

2,826

2,826

At 31 December 2017

88,542

88,542

Carrying amount

At 31 December 2017

430

430

At 31 December 2016

2,390

2,390

5

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

6

Dividends

Interim dividends paid

   

2017
£

 

2016
£

Interim dividend of £87,500.00 (2016 - £92,500.00) per each Ordinary

 

175,000

 

185,000

         
 

Firestorm Media Solutions Limited

trading as Firestorm Media Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

7

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

8,260

8,248