Targetgrange Investments Limited - Accounts to registrar (filleted) - small 18.2

Targetgrange Investments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 05466182 Board of Directors 1.1.17 31.12.17 31.12.17 20.9.18 false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054661822016-12-31054661822017-12-31054661822017-01-012017-12-31054661822015-12-31054661822016-01-012016-12-31054661822016-12-3105466182ns15:EnglandWales2017-01-012017-12-3105466182ns14:PoundSterling2017-01-012017-12-3105466182ns10:Director12017-01-012017-12-3105466182ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3105466182ns10:SmallEntities2017-01-012017-12-3105466182ns10:Audited2017-01-012017-12-3105466182ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3105466182ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105466182ns10:FullAccounts2017-01-012017-12-3105466182ns10:OrdinaryShareClass12017-01-012017-12-3105466182ns10:Director22017-01-012017-12-3105466182ns10:Director32017-01-012017-12-3105466182ns10:Director42017-01-012017-12-3105466182ns10:CompanySecretary12017-01-012017-12-3105466182ns10:RegisteredOffice2017-01-012017-12-3105466182ns5:CurrentFinancialInstruments2017-12-3105466182ns5:CurrentFinancialInstruments2016-12-3105466182ns5:Non-currentFinancialInstruments2017-12-3105466182ns5:Non-currentFinancialInstruments2016-12-3105466182ns5:ShareCapital2017-12-3105466182ns5:ShareCapital2016-12-3105466182ns5:RevaluationReserve2017-12-3105466182ns5:RevaluationReserve2016-12-3105466182ns5:RetainedEarningsAccumulatedLosses2017-12-3105466182ns5:RetainedEarningsAccumulatedLosses2016-12-3105466182ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3105466182ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105466182ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3105466182ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-12-3105466182ns10:OrdinaryShareClass12017-12-3105466182ns5:RetainedEarningsAccumulatedLosses2016-12-3105466182ns5:RevaluationReserve2016-12-3105466182ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-31


REGISTERED NUMBER: 05466182 (England and Wales)












Financial Statements

for the Year Ended 31 December 2017

for

Targetgrange Investments Limited

Targetgrange Investments Limited (Registered number: 05466182)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Targetgrange Investments Limited

Company Information
for the Year Ended 31 December 2017







DIRECTORS: D A Patel
M A Patel
K A Patel
N A Patel



SECRETARY: M A Patel



REGISTERED OFFICE: Redland House
157 Redland Road
Redland
Bristol
BS6 6YE



REGISTERED NUMBER: 05466182 (England and Wales)



SENIOR STATUTORY AUDITOR: Neil Dando FCA



AUDITORS: Wormald & Partners
Redland House
157 Redland Road
Redland
Bristol
BS6 6YE

Targetgrange Investments Limited (Registered number: 05466182)

Balance Sheet
31 December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 7,301,351 6,393,782

CURRENT ASSETS
Debtors 5 68,773 57,048
Cash at bank 58,972 64,917
127,745 121,965
CREDITORS
Amounts falling due within one year 6 5,005,133 4,290,802
NET CURRENT LIABILITIES (4,877,388 ) (4,168,837 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,423,963

2,224,945

CREDITORS
Amounts falling due after more than one year 7 1,651,550 1,763,586
NET ASSETS 772,413 461,359

CAPITAL AND RESERVES
Called up share capital 9 200 200
Non distributable reserves 10 159,242 159,242
Retained earnings 10 612,971 301,917
SHAREHOLDERS' FUNDS 772,413 461,359

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 September 2018 and were signed on its behalf
by:





D A Patel - Director


Targetgrange Investments Limited (Registered number: 05466182)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Targetgrange Investments Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents gross rents receivable, excluding value added tax.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Investment properties
In accordance with SSAP 19, the investment properties are revalued annually and the aggregate surplus or
deficit is transferred to revaluation reserve. No depreciation is provided in respect of investment properties.

The Companies Act 2006 requires all properties to be depreciated. However, this requirement conflicts with
the generally accepted accounting principle set out in SSAP 19. The directors consider that, because this
property is not held for consumption , but for its investment potential, to depreciate it would not give a true and
fair view and that it is necessary to adopt SSAP 19 in order to give a true and fair view.

If this departure from the Act had not been made, the profit for the financial year would have been reduced by
depreciation. However, the amount of depreciation cannot reasonably be quantified , because depreciation is
only one of many factors reflected in the annual valuation and the amount which might otherwise have been
shown cannot be separately identified or quantified.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2016 - 2 ) .

Targetgrange Investments Limited (Registered number: 05466182)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2017 6,393,782
Additions 907,569
At 31 December 2017 7,301,351
NET BOOK VALUE
At 31 December 2017 7,301,351
At 31 December 2016 6,393,782

Fair value at 31 December 2017 is represented by:

£   
Valuation in 2017 7,301,351

If the investment properties had not been revalued they would have been included at the following historical cost:

2017 2016
£    £   
Cost 7,142,109 6,234,540

The investment properties were valued on an open market basis basis on 31 December 2014 by the directors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 44,180 54,338
Loan - Targetgrange (Bristol) 22,000 -
Prepayments 2,593 2,710
68,773 57,048

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts (see note 8) 111,359 111,359
Tax - 60,238
Social security and other taxes 3,176 2,938
Other creditors 62,498 66,156
Loan - Targetgrange Limited 4,798,081 4,023,783
Accruals 30,019 26,328
5,005,133 4,290,802

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans (see note 8) 1,651,550 1,763,586

Targetgrange Investments Limited (Registered number: 05466182)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

8. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due within one year or on demand:
Bank loans 111,359 111,359

Amounts falling due between one and two years:
Bank loans 1,651,550 1,763,586

9. CALLED UP SHARE CAPITAL


Allotted and issued:
Number: Class: Nominal 2017 2016
value: £    £   
200 Ordinary £1 200 200

10. RESERVES
Non
Retained distributable
earnings reserves Totals
£    £    £   

At 1 January 2017 301,917 159,242 461,159
Profit for the year 311,054 311,054
At 31 December 2017 612,971 159,242 772,213

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Neil Dando FCA (Senior Statutory Auditor)
for and on behalf of Wormald & Partners

12. RELATED PARTY DISCLOSURES

Targetgrange Limited
A fellow subsidiary of Targetgrange (Holdings) Limited

At 31st December 2017, the balance of the loan from Targetgrange Limited amounted to £4,798,081 (2016:
£4,023,783).

Targetgrange Bristol Limited
Related company - with the same ultimate controlling party

At 31st December 2017, the balance of the loan to Targetgrange Bristol Limited amounted to £22,000 (2016:
£Nil).

13. ULTIMATE CONTROLLING PARTY

Targetgrange (Holdings) Limited is regarded by the directors as being the company's ultimate parent company.

Targetgrange (Holdings) Limited acquired the entire share capital of Targetgrange Investments Limited as part of
a reorganisation carried out in 2014.