Nottingham Crane Hire Limited 31/12/2017 iXBRL
Nottingham Crane Hire Limited 31/12/2017 iXBRL
Statement of consent to prepare abridged financial statements
Company registration number:
2484540
Abridged filleted financial statements
Contents
Directors and other information
Directors responsibilities statement
Independent auditor's report to the members
Abridged statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Directors and other information
Directors |
|
|
|
||
Secretary |
|
|
Company number |
|
|
Registered office |
|
|
|
||
|
||
|
||
Business address |
|
|
|
||
|
||
|
||
|
||
Auditor |
|
|
White House | ||
Wollaton Street | ||
Nottingham | ||
NG1 5GF | ||
Bankers |
|
|
11 Smithy Row | ||
Nottingham | ||
NG1 3EJ | ||
Directors responsibilities statement
Year ended 31 December 2017
Independent auditor's report to the members of
Year ended 31 December 2017
Opinion
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
For and on behalf of
Statutory Auditor
White House
Wollaton Street
Nottingham
NG1 5GF
Abridged statement of comprehensive income
Year ended 31 December 2017
2017 | 2016 | ||||
Note | £ | £ | |||
Gross profit |
|
|
|||
Administrative expenses |
(
|
(
|
|||
_______ | _______ | ||||
Operating profit |
|
|
|||
Interest payable and similar expenses |
(
|
(
|
|||
_______ | _______ | ||||
Profit before taxation | 5 |
|
|
||
Tax on profit |
(
|
(
|
|||
_______ | _______ | ||||
Profit/(loss) for the financial year and total comprehensive income |
|
(
|
|||
_______ | _______ | ||||
All the activities of the company are from continuing operations.
Abridged statement of financial position
31 December 2017
2017 | 2016 | ||||||||
Note | £ | £ | £ | £ | |||||
Fixed assets | |||||||||
Tangible assets | 6 |
|
|
||||||
_______ | _______ | ||||||||
|
|
||||||||
Current assets | |||||||||
Debtors |
|
|
|||||||
Cash at bank and in hand |
|
|
|||||||
_______ | _______ | ||||||||
|
|
||||||||
Creditors: amounts falling due | |||||||||
within one year | 7 |
(
|
(
|
||||||
_______ | _______ | ||||||||
Net current liabilities |
(
|
(
|
|||||||
_______ | _______ | ||||||||
Total assets less current liabilities |
|
|
|||||||
Creditors: amounts falling due | |||||||||
after more than one year | 8 |
(
|
(
|
||||||
Provisions for liabilities | 9 |
(
|
(
|
||||||
_______ | _______ | ||||||||
Net assets/(liabilities) |
|
(
|
|||||||
_______ | _______ | ||||||||
Capital and reserves | |||||||||
Called up share capital | 11 |
|
|
||||||
Profit and loss account |
|
(
|
|||||||
_______ | _______ | ||||||||
Shareholders funds/(deficit) |
|
(
|
|||||||
_______ | _______ | ||||||||
These financial statements were approved by the
board of directors
and authorised for issue on
21 September 2018
, and are signed on behalf of the board by:
Director
Company registration number:
2484540
Statement of changes in equity
Year ended 31 December 2017
Called up share capital | Profit and loss account | Total | |||
£ | £ | £ | |||
At 1 January 2016 |
|
(
|
(
|
||
Profit/(loss) for the year | - |
(
|
(
|
||
_______ | _______ | _______ | |||
Total comprehensive income for the year | - |
(
|
(
|
||
_______ | _______ | _______ | |||
At 31 December 2016 and 1 January 2017 |
|
(
|
(
|
||
Profit/(loss) for the year | - |
|
|
||
_______ | _______ | _______ | |||
Total comprehensive income for the year | - |
|
|
||
Dividends paid and payable | - |
(
|
(
|
||
_______ | _______ | _______ | |||
Total investments by and distributions to owners | - |
(
|
(
|
||
_______ | _______ | _______ | |||
At 31 December 2017 |
|
|
|
||
_______ | _______ | _______ | |||
Notes to the financial statements
Year ended 31 December 2017
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is White House, Wollaton Street, Nottingham, NG1 5GF. The company's trading address is Victoria Business Park, Pintail Close, Netherfield, Nottingham, NG4 2SG.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities.
Going concern
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
Operating leases
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery | - |
|
|
|
Motor vehicles | - |
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Hire purchase and finance leases
Provisions
Financial instruments
Defined contribution plans
4.
Staff costs
The average number of persons employed by the company during the year amounted to
4
(2016:
4
).
5.
Profit before taxation
Profit before taxation is stated after charging/(crediting):
2017 | 2016 | ||||
£ | £ | ||||
Depreciation of tangible assets |
|
|
|||
Fees payable for the audit of the financial statements | 3,000 | 2,800 | |||
_______ | _______ | ||||
6.
Tangible assets
£ | ||
Cost | ||
At 1 January 2017 |
|
|
Additions | 29,200 | |
_______ | ||
At 31 December 2017 |
|
|
_______ | ||
Depreciation | ||
At 1 January 2017 |
|
|
Charge for the year |
|
|
_______ | ||
At 31 December 2017 |
|
|
_______ | ||
Carrying amount | ||
At 31 December 2017 |
|
|
_______ | ||
At 31 December 2016 |
|
|
_______ | ||
7.
Creditors: amounts falling due within one year
Within other creditors is an amount of £51,197 (2016: £55,035) in respect of HP agreements.
8.
Creditors: amounts falling due after more than one year
Within other creditors is an amount of £83,542 (2016: £108,797) in respect of HP agreements.
9.
Provisions
Deferred tax (note 10) | Total | ||
£ | £ | ||
At 1 January 2017 |
|
|
|
Charges against provisions |
(
|
(
|
|
_______ | _______ | ||
At 31 December 2017 |
|
|
|
_______ | _______ | ||
10.
Deferred tax
The deferred tax included in the statement of financial position is as follows:
2017 | 2016 | |||
£ | £ | |||
Included in provisions (note 9) |
|
|
||
_______ | _______ | |||
The deferred tax account consists of the tax effect of timing differences in respect of:
2017 | 2016 | |||
£ | £ | |||
Accelerated capital allowances |
|
|
||
_______ | _______ | |||
11.
Called up share capital
Issued, called up and fully paid
2017 | 2016 | ||||||||
No | £ | No | £ | ||||||
|
10,000 | 10,000 | 10,000 | 10,000 | |||||
|
1 | 1 | 1 | 1 | |||||
_______ | _______ | _______ | _______ | ||||||
10,001 |
|
10,001 |
|
||||||
_______ | _______ | _______ | _______ | ||||||
12.
Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ | £ | |
Not later than 1 year |
|
|
_______ | _______ | |
13.
Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company: | |||||
2017 | |||||
Balance brought forward | Advances /(credits) to the directors | Amounts repaid | Balance o/standing | ||
£ | £ | £ | £ | ||
|
- | - | - | - | |
|
|
- |
(
|
|
|
_______ | _______ | _______ | _______ | ||
2016 | |||||
Balance brought forward | Advances /(credits) to the directors | Amounts repaid | Balance o/standing | ||
£ | £ | £ | £ | ||
|
|
- |
(
|
- | |
|
|
|
- |
|
|
_______ | _______ | _______ | _______ | ||
|
|
(
|
|
||
_______ | _______ | _______ | _______ | ||
14.
Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value | Balance owed by/(owed to) | ||||
2017 | 2016 | 2017 | 2016 | ||
£ | £ | £ | £ | ||
|
|
|
(
|
(
|
|
|
|
|
(
|
(
|
|
|
|
|
- |
(
|
|
|
|
- |
|
- | |
|
|
- |
(
|
- | |
|
- |
|
- | - | |
_______ | _______ | _______ | _______ | ||
The companies are related parties due to the group structure and/or the director F G Ciaurro having an interest in these companies.The transactions with Cema Limited are as follows:- £145,215 (2016: £70,715) which relate to sales at an arms length basis and £88,953 (2016: £91,992) which relate to purchases at an arms length basis. The transactions with Cema Solutions Limited are as follows:- £21,098 (2016: £20,957) which relate to purchases at an arms length basis. The transactions with Cema Tracking Solutions Limited are as follows:- £810 (2016: £1,255) which relate to purchases at an arms length basis. The transactions with Viking Pumps Limited are as follows:- £4,150 (2016: £nil) which relate to sales at an arms length basis. The transactions with Robin Hood Tyres and Mechanical Services Limited are as follows:- £nil (2016: £240) which relate to purchases at an arms length basis. The transactions with Smart Asset Manager Limited are as follows:- £450 (2016: £nil) which relate to purchases at an arms length basis.During the year the company received a further HP loan of £28,200 from Cema Solutions Limited.
Nottingham Crane Hire Limited
repaid £28,492 in respect of these loans in the year and owed Cema Solutions Limited £50,740 at the year end (2016: £51,032).The differences between the transactions values and the balances owed by/to relates to movement of funds between group companies.
15.
Controlling party
The company's entire equity share capital is owned by Cema Limited, whose registered office address is White House, Wollaton Street, Nottingham and is registered under company number 2527559 in England & Wales. On 3rd July 2017 the entire equity share capital was transferred to
Cema Group Limited
, whose registered office address is White House, Wollaton Street, Nottingham and is registered under company number 09874998 in England & Wales.