Supadupa Me Limited - Period Ending 2017-12-31

Supadupa Me Limited - Period Ending 2017-12-31


Supadupa Me Limited 07859186 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is data processing, hoting and related activites Digita Accounts Production Advanced 6.21.8540.0 Software true 07859186 2017-01-01 2017-12-31 07859186 2017-12-31 07859186 core:RetainedEarningsAccumulatedLosses 2017-12-31 07859186 core:ShareCapital 2017-12-31 07859186 core:SharePremium 2017-12-31 07859186 core:CurrentFinancialInstruments 2017-12-31 07859186 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07859186 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 07859186 core:FurnitureFittingsToolsEquipment 2017-12-31 07859186 bus:SmallEntities 2017-01-01 2017-12-31 07859186 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 07859186 bus:FullAccounts 2017-01-01 2017-12-31 07859186 bus:RegisteredOffice 2017-01-01 2017-12-31 07859186 bus:Director1 2017-01-01 2017-12-31 07859186 bus:Director2 2017-01-01 2017-12-31 07859186 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 07859186 1 2017-01-01 2017-12-31 07859186 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 07859186 core:ShareCapital 2017-01-01 2017-12-31 07859186 core:SharePremium 2017-01-01 2017-12-31 07859186 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-01 2017-12-31 07859186 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2017-01-01 2017-12-31 07859186 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 07859186 2 2017-01-01 2017-12-31 07859186 countries:AllCountries 2017-01-01 2017-12-31 07859186 2016-12-31 07859186 core:RetainedEarningsAccumulatedLosses 2016-12-31 07859186 core:ShareCapital 2016-12-31 07859186 core:SharePremium 2016-12-31 07859186 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 07859186 core:FurnitureFittingsToolsEquipment 2016-12-31 07859186 2016-01-01 2016-12-31 07859186 2016-12-31 07859186 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-12-31 07859186 core:ShareCapital 2016-12-31 07859186 core:SharePremium 2016-12-31 07859186 core:CurrentFinancialInstruments 2016-12-31 07859186 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 07859186 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 07859186 core:FurnitureFittingsToolsEquipment 2016-12-31 07859186 core:RestatedAmount 2016-12-31 07859186 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-01-01 2016-12-31 07859186 core:ShareCapital 2016-01-01 2016-12-31 07859186 2015-12-31 07859186 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2015-12-31 07859186 core:ShareCapital 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 07859186

Supadupa Me Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Supadupa Me Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Supadupa Me Limited

Company Information

Directors

Mr G Schragger

Mr A A M Adeleye

Registered office

10 Malton Road
London
W10 5UP

Accountants

Rotherham Taylor Limited
Chartered Accountants
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

 

Supadupa Me Limited

(Registration number: 07859186)
Balance Sheet as at 31 December 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Intangible assets

4

184,410

105,223

Tangible assets

5

1,291

545

 

185,701

105,768

Current assets

 

Debtors

6

27,853

1,249

Cash at bank and in hand

 

866,890

7,536

 

894,743

8,785

Creditors: Amounts falling due within one year

7

(96,876)

(34,621)

Net current assets/(liabilities)

 

797,867

(25,836)

Net assets

 

983,568

79,932

Capital and reserves

 

Called up share capital

95,099

80,100

Share premium reserve

861,342

-

Profit and loss account

27,127

(168)

Total equity

 

983,568

79,932

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Supadupa Me Limited

(Registration number: 07859186)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 24 September 2018 and signed on its behalf by:
 

.........................................

Mr G Schragger

Director

 

Supadupa Me Limited

Statement of Changes in Equity for the Year Ended 31 December 2017

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2017

80,100

-

(168)

79,932

Profit for the year

-

-

27,295

27,295

Total comprehensive income

-

-

27,295

27,295

New share capital subscribed

14,999

861,342

-

876,341

At 31 December 2017

95,099

861,342

27,127

983,568

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

80,100

(38,730)

41,370

Profit for the year

-

38,562

38,562

Total comprehensive income

-

38,562

38,562

At 31 December 2016

80,100

(168)

79,932

 

Supadupa Me Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
10 Malton Road
London
W10 5UP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Prior period adjustment
During the year the directors revised the accounting policy adopted for recording development expenditure from expensing to the profit and loss account, to capitalisation and amortisation as an intangible fixed asset.

The resultant prior period adjustment has had the effect of reducing the loss for the year ended 31 December 2016, as previously reported, by £54,651 and increasing net assets, as previously reported at that date, by £105,223.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

50% straight line

Development costs

Development expenditure is capitalised and amortised over its useful life.

 

Supadupa Me Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development expenditure

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Supadupa Me Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2016 - 5).

 

Supadupa Me Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Development expenditure
£

Total
£

Cost or valuation

At 1 January 2017

123,158

123,158

Additions

101,670

101,670

At 31 December 2017

224,828

224,828

Amortisation

At 1 January 2017

17,935

17,935

Amortisation charge

22,483

22,483

At 31 December 2017

40,418

40,418

Carrying amount

At 31 December 2017

184,410

184,410

At 31 December 2016

105,223

105,223

 

Supadupa Me Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Computer equipment
£

Total
£

Cost or valuation

At 1 January 2017

11,101

11,101

Additions

2,583

2,583

Disposals

(4,290)

(4,290)

At 31 December 2017

9,394

9,394

Depreciation

At 1 January 2017

10,556

10,556

Charge for the year

1,836

1,836

Eliminated on disposal

(4,289)

(4,289)

At 31 December 2017

8,103

8,103

Carrying amount

At 31 December 2017

1,291

1,291

At 31 December 2016

545

545

6

Debtors

2017
£

2016
£

Trade debtors

2,280

1,249

Other debtors

25,573

-

27,853

1,249

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

13,245

6,953

Trade creditors

 

45,496

3,234

Taxation and social security

 

24,804

9,289

Other creditors

 

13,331

15,145

 

96,876

34,621

 

Supadupa Me Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Directors' loan accounts

13,245

6,953

Directors' loan accounts are non interest bearing and have no formal repayment terms.