RACE_HUT_(OXFORD)_LTD - Accounts


Company Registration No. 09366626 (England and Wales)
RACE HUT (OXFORD) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
Pearson Buchholz Limited
Chartered Accountants and Registered Auditors
Units 4 & 5   Swinford Farm   Eynsham   Oxford   OX29 4BL
Telephone: 01865 865800   Fax: 01865 865777
mail@pearsonbuchholz.co.uk   www.pearsonbuchholz.co.uk
RACE HUT (OXFORD) LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
RACE HUT (OXFORD) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,615
4,230
Tangible assets
4
67,009
91,458
Current assets
Debtors
5
30,014
56,679
Cash at bank and in hand
13,841
15,935
43,855
72,614
Creditors: amounts falling due within one year
6
(374,443)
(340,552)
Net current liabilities
(330,588)
(267,938)
Total assets less current liabilities
(259,964)
(172,250)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(260,064)
(172,350)
Total equity
(259,964)
(172,250)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 11 September 2018 and are signed on its behalf by:
D Goode
Director
Company Registration No. 09366626
RACE HUT (OXFORD) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

Race Hut (Oxford) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Units 4 & 5, Swinford Farm, Eynsham, Oxford, OX29 4BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net liabilities at 31 December 2017. The company is reliant upon support from an investor and related family company which has provided loans. Both have confirmed that they will continue to provide financial support, as required, for the foreseeable future. Accordingly the financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

RACE HUT (OXFORD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development costs
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
5 years straight line
Fixtures and fittings
5 years straight line
Office equipment
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RACE HUT (OXFORD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases
RACE HUT (OXFORD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2016 - 2).

3
Intangible fixed assets
Other
£
Cost
At 1 January 2017
5,400
Additions
569
At 31 December 2017
5,969
Amortisation and impairment
At 1 January 2017
1,170
Amortisation charged for the year
1,184
At 31 December 2017
2,354
Carrying amount
At 31 December 2017
3,615
At 31 December 2016
4,230
RACE HUT (OXFORD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
4
Tangible fixed assets
Plant and machinery etc
Office equipment
Total
£
£
£
Cost
At 1 January 2017
89,517
36,368
125,885
Additions
698
-
698
Transfers
11,929
(11,929)
-
At 31 December 2017
102,144
24,439
126,583
Depreciation and impairment
At 1 January 2017
27,469
6,958
34,427
Depreciation charged in the year
20,359
4,788
25,147
At 31 December 2017
47,828
11,746
59,574
Carrying amount
At 31 December 2017
54,316
12,693
67,009
At 31 December 2016
62,048
29,410
91,458
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
30,014
56,679
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
5,685
9,026
Other taxation and social security
2,950
487
Other creditors
365,808
331,039
374,443
340,552
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
RACE HUT (OXFORD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
101,160
136,566
9
Related party transactions

C Chown is a director and shareholder in the company. As at 31 December 2017 an amount of £150,000 (2016: £150,000) was owed to a Trust in which C Chown is a beneficiary. The amount is interest free and is included within other creditors falling due within one year.

During the period the company received £38,000 (2016: £79,930) from Ebury Group Holdings Limited (EGHL), a company controlled by a close relative of a director. As at 31 December 2017 the amount due to EGHL was £202,769 (2016: £164,769). The amount is interest free and is included within other creditors falling due within one year.

During the period, the director and shareholder D Goode privately paid company expenses of £366 and withdrew £771. At the balance sheet date no amounts was outstanding (2016: £405 owed to director within other debtors).

As at 31 Director 2017 there was an amount due to C Chown of £1,492 (2016: £1,492) and is included within other creditors falling due within one year.

As at 31 December 2017 there was an amount due to a close relative of a director of £4,264 (2016: £4,264) and is included within other creditors falling due within one year.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity11 September 2018D GoodeC ChownJ Hewitt2018-09-11093666262017-01-012017-12-31093666262017-12-31093666262016-12-3109366626core:IntangibleAssetsOtherThanGoodwill2017-12-3109366626core:IntangibleAssetsOtherThanGoodwill2016-12-3109366626core:OtherPropertyPlantEquipment2017-12-3109366626core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-12-3109366626core:OtherPropertyPlantEquipment2016-12-3109366626core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-12-3109366626core:CurrentFinancialInstruments2017-12-3109366626core:CurrentFinancialInstruments2016-12-3109366626core:ShareCapital2017-12-3109366626core:ShareCapital2016-12-3109366626core:RetainedEarningsAccumulatedLosses2017-12-3109366626core:RetainedEarningsAccumulatedLosses2016-12-3109366626core:ShareCapitalOrdinaryShares2017-12-3109366626core:ShareCapitalOrdinaryShares2016-12-3109366626bus:Director12017-01-012017-12-3109366626core:PlantMachinery2017-01-012017-12-3109366626core:FurnitureFittings2017-01-012017-12-310936662612017-01-012017-12-31093666262016-01-012016-12-3109366626core:IntangibleAssetsOtherThanGoodwill2016-12-3109366626core:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3109366626core:OtherPropertyPlantEquipment2016-12-3109366626core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-12-31093666262016-12-3109366626core:OtherPropertyPlantEquipment2017-01-012017-12-3109366626core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-01-012017-12-3109366626bus:OrdinaryShareClass12017-01-012017-12-3109366626bus:OrdinaryShareClass12017-12-3109366626bus:PrivateLimitedCompanyLtd2017-01-012017-12-3109366626bus:FRS1022017-01-012017-12-3109366626bus:AuditExempt-NoAccountantsReport2017-01-012017-12-3109366626bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3109366626bus:Director22017-01-012017-12-3109366626bus:Director32017-01-012017-12-3109366626bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP