Southdown PSV Limited - Accounts to registrar (filleted) - small 18.2

Southdown PSV Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 04416005 Board of Directors Board of Directors 1.4.17 31.3.18 31.3.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044160052017-03-31044160052018-03-31044160052017-04-012018-03-31044160052016-03-31044160052016-04-012017-03-31044160052017-03-3104416005ns15:EnglandWales2017-04-012018-03-3104416005ns14:PoundSterling2017-04-012018-03-3104416005ns10:Director12017-04-012018-03-3104416005ns10:Director22017-04-012018-03-3104416005ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3104416005ns10:SmallEntities2017-04-012018-03-3104416005ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3104416005ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3104416005ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104416005ns10:FullAccounts2017-04-012018-03-3104416005ns5:CurrentFinancialInstruments2018-03-3104416005ns5:CurrentFinancialInstruments2017-03-3104416005ns5:Non-currentFinancialInstruments2018-03-3104416005ns5:Non-currentFinancialInstruments2017-03-3104416005ns5:ShareCapital2018-03-3104416005ns5:ShareCapital2017-03-3104416005ns5:SharePremium2018-03-3104416005ns5:SharePremium2017-03-3104416005ns5:RevaluationReserve2018-03-3104416005ns5:RevaluationReserve2017-03-3104416005ns5:CapitalRedemptionReserve2018-03-3104416005ns5:CapitalRedemptionReserve2017-03-3104416005ns5:RetainedEarningsAccumulatedLosses2018-03-3104416005ns5:RetainedEarningsAccumulatedLosses2017-03-3104416005ns5:LandBuildingsns5:ShortLeaseholdAssets2017-03-3104416005ns5:LeaseholdImprovements2017-03-3104416005ns5:PlantMachinery2017-03-3104416005ns5:LandBuildingsns5:ShortLeaseholdAssets2017-04-012018-03-3104416005ns5:LeaseholdImprovements2017-04-012018-03-3104416005ns5:PlantMachinery2017-04-012018-03-3104416005ns5:LandBuildingsns5:ShortLeaseholdAssets2018-03-3104416005ns5:LeaseholdImprovements2018-03-3104416005ns5:PlantMachinery2018-03-3104416005ns5:LandBuildingsns5:ShortLeaseholdAssets2017-03-3104416005ns5:LeaseholdImprovements2017-03-3104416005ns5:PlantMachinery2017-03-3104416005ns5:FurnitureFittings2017-03-3104416005ns5:MotorVehicles2017-03-3104416005ns5:FurnitureFittings2017-04-012018-03-3104416005ns5:MotorVehicles2017-04-012018-03-3104416005ns5:FurnitureFittings2018-03-3104416005ns5:MotorVehicles2018-03-3104416005ns5:FurnitureFittings2017-03-3104416005ns5:MotorVehicles2017-03-3104416005ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3104416005ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31


REGISTERED NUMBER: 04416005 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2018

FOR

SOUTHDOWN PSV LIMITED

SOUTHDOWN PSV LIMITED (REGISTERED NUMBER: 04416005)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Balance Sheet 1

Notes to the Financial Statements 3


SOUTHDOWN PSV LIMITED (REGISTERED NUMBER: 04416005)

BALANCE SHEET
31 MARCH 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,216,689 906,848

CURRENT ASSETS
Stocks 38,424 4,545
Debtors 5 268,614 276,914
Cash at bank and in hand 477,991 347,646
785,029 629,105
CREDITORS
Amounts falling due within one year 6 290,001 303,319
NET CURRENT ASSETS 495,028 325,786
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,711,717

1,232,634

CREDITORS
Amounts falling due after more than one
year

7

(594,883

)

(328,071

)

PROVISIONS FOR LIABILITIES (136,484 ) (110,482 )
NET ASSETS 980,350 794,081

CAPITAL AND RESERVES
Called up share capital 12,504 12,504
Share premium 256,654 256,654
Revaluation reserve 50,518 50,518
Capital redemption reserve 1,496 1,496
Retained earnings 659,178 472,909
SHAREHOLDERS' FUNDS 980,350 794,081

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

SOUTHDOWN PSV LIMITED (REGISTERED NUMBER: 04416005)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 August 2018 and were signed on its behalf by:




Mr P Larking - Director



Mr G Wood - Director


SOUTHDOWN PSV LIMITED (REGISTERED NUMBER: 04416005)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


1. STATUTORY INFORMATION

Southdown PSV Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address are as below:

Registered number: 04416005

Registered office: Suite 2
Rutland House
44 Masons Hill
Bromley
Kent
BR2 9JG

The presentation currency of the financial statements is the Pound Sterling (£).


Trading address:

Unit 3, Silverwood, Snow Hill, Copthorne, West Sussex RH10 3EN

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and rounded
to the nearest £.

Turnover
Turnover comprises the value of goods and services supplied by the company, exclusive of value added tax.

Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write
off the cost of fixed assets, less their estimated residual value, over their expected useful lives.

Short leasehold - 20% on cost
Operational equipment - 20% on cost
Workshop equipment - 25% on reducing balance
Furniture and office equipment - 25% on reducing balance
Vehicles
Motor vehicles - 25% on reducing balance
Buses - at varying rates on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


SOUTHDOWN PSV LIMITED (REGISTERED NUMBER: 04416005)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 56 (2017 - 57 ) .

4. TANGIBLE FIXED ASSETS
Short Operational Workshop
leasehold equipment equipment
£    £    £   
COST
At 1 April 2017 3,038 101,035 65,431
Additions 4,636 7,732 1,185
At 31 March 2018 7,674 108,767 66,616
DEPRECIATION
At 1 April 2017 3,038 71,932 47,003
Charge for year - 10,106 4,748
At 31 March 2018 3,038 82,038 51,751
NET BOOK VALUE
At 31 March 2018 4,636 26,729 14,865
At 31 March 2017 - 29,103 18,428

SOUTHDOWN PSV LIMITED (REGISTERED NUMBER: 04416005)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


4. TANGIBLE FIXED ASSETS - continued

Furniture
and
office
equipment Vehicles Totals
£    £    £   
COST
At 1 April 2017 22,174 853,951 1,045,629
Additions 573 441,434 455,560
Disposals - (9,504 ) (9,504 )
At 31 March 2018 22,747 1,285,881 1,491,685
DEPRECIATION
At 1 April 2017 16,808 - 138,781
Charge for year 1,368 119,993 136,215
At 31 March 2018 18,176 119,993 274,996
NET BOOK VALUE
At 31 March 2018 4,571 1,165,888 1,216,689
At 31 March 2017 5,366 853,951 906,848

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 141,975 218,466
Other debtors 126,639 58,448
268,614 276,914

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 114,067 94,534
Trade creditors 50,790 49,353
Taxation and social security 76,285 101,157
Other creditors 48,859 58,275
290,001 303,319

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 594,883 328,071

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase 117,136 -

8. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Hire purchase contracts 708,950 422,605

SOUTHDOWN PSV LIMITED (REGISTERED NUMBER: 04416005)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


9. OTHER FINANCIAL COMMITMENTS

The total financial commitment in respect of hire purchase and leases is £763,701 (2017 - £543,055).