ALLYOUNG_LIMITED - Accounts


Company Registration No. 07412528 (England and Wales)
ALLYOUNG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
ALLYOUNG LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ALLYOUNG LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,665,209
1,665,209
Investments
4
2,944,926
2,582,320
4,610,135
4,247,529
Current assets
Debtors
5
207,519
165,573
Cash at bank and in hand
120,724
355,194
328,243
520,767
Creditors: amounts falling due within one year
6
(88,503)
(58,793)
Net current assets
239,740
461,974
Total assets less current liabilities
4,849,875
4,709,503
Creditors: amounts falling due after more than one year
7
(210,989)
(250,421)
Provisions for liabilities
(41,823)
(47,310)
Net assets
4,597,063
4,411,772
Capital and reserves
Called up share capital
8
478
430
Revaluation reserve
9
2,534,708
2,366,580
Profit and loss reserves
2,061,877
2,044,762
Total equity
4,597,063
4,411,772

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2018 and are signed on its behalf by:
J R Young
Director
Company Registration No. 07412528
ALLYOUNG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

Allyoung Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11 Radford Crescent, Billericay, Essex, CM12 0DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

1.2
Going concern
The accounts are prepared on a going concern basis, the use of the going concern basis of accounting is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Fixtures, fittings & equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at fair value less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ALLYOUNG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ALLYOUNG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

ALLYOUNG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Tangible fixed assets
Land and buildings
Fixrures, fittings & equipment
Total
£
£
£
Cost or valuation
At 1 January 2017 and 31 December 2017
1,665,209
75,000
1,740,209
Depreciation and impairment
At 1 January 2017 and 31 December 2017
-
75,000
75,000
Carrying amount
At 31 December 2017
1,665,209
-
1,665,209
At 31 December 2016
1,665,209
-
1,665,209

Land and buildings with a carrying amount of £395,599 were revalued at 31 March 2012 by Kemsley LLP, a firm of independent property valuers not connected with the company on an open market basis. The valuation was carried out in accordance with The RICs Valuation Standards - Global and UK 7th Edition (or as amended). The Directors have considered all values of all freehold property as at 31 December 2017 and in their opinion the carrying values in the accounts are reasonable at 31 December 2017.

ALLYOUNG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
3
Tangible fixed assets
(Continued)
- 6 -

If revalued assets were stated on an historical cost basis the total amounts included would have been as follows:

2017
2016
£
£
Cost
395,599
395,599
Accumulated depreciation
-
-
Carrying value
395,599
395,599

 

4
Fixed asset investments
2017
2016
£
£
Investments
2,944,926
2,582,320
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
52,168
12,917
Other debtors
155,351
152,656
207,519
165,573
6
Creditors: amounts falling due within one year
2017
2016
£
£
Loans and overdrafts
39,539
38,659
Trade creditors
7,407
292
Taxation and social security
6,175
12,518
Other creditors
35,382
7,324
88,503
58,793
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Loans and overdrafts
210,989
250,421
ALLYOUNG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The above long-term loan is secured by a first charge over the freehold property to which the loan relates.

 

In addition there is a cross guarantee between Allyoung Limited and its subsidiary Butyl Products Limited, for the mortgage on the Freehold Property purchased by Butyl Products Limited.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
430 Ordinary shares of £1 each
-
430
430 Investment shares of £1 each
430
-
48 Management shares of £1 each
48
-
478
430

The company has two classes of shares, neither class carries a right to fixed income. Both classes have the right to receive dividends and a right to share capital on the winding up of the company.

During the year 48 Management shares of £1 each were allotted at par.

9
Revaluation reserve
2017
2016
£
£
At beginning of year
2,366,580
2,117,473
Revaluation surplus arising in the year
162,641
243,215
Deferred tax on revaluation of tangible assets
5,487
5,892
At end of year
2,534,708
2,366,580
10
Related party transactions
Remuneration of key management personnel
2017
2016
£
£
Aggregate remuneration
96,049
71,805

J R Young and R A Young are directors and shareholders of Allyoung Limited. They are also directors of a wholly owned subsidiary of Allyoung Limited. At the year end Allyoung Limited was owed £nil (2016: £60,000) by J R Young.

 

During the year, the company charged £155,004 (2016: £155,004) rent to its subsidiary company and at 31 December 2017 its subsidiary company owed £52,168 (2016: £12,917) to Allyoung Limited.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityR A YoungJ R YoungD A AllenJ S Mceuen074125282017-01-012017-12-31074125282017-12-31074125282016-12-3107412528core:LandBuildings2017-12-3107412528core:LandBuildings2016-12-3107412528core:CurrentFinancialInstruments2017-12-3107412528core:CurrentFinancialInstruments2016-12-3107412528core:Non-currentFinancialInstruments2017-12-3107412528core:Non-currentFinancialInstruments2016-12-3107412528core:ShareCapital2017-12-3107412528core:ShareCapital2016-12-3107412528core:RevaluationReserve2017-12-3107412528core:RevaluationReserve2016-12-3107412528core:RetainedEarningsAccumulatedLosses2017-12-3107412528core:RetainedEarningsAccumulatedLosses2016-12-3107412528core:ShareCapitalOrdinaryShares2017-12-3107412528core:ShareCapitalOrdinaryShares2016-12-3107412528core:RevaluationReserve2016-12-3107412528core:RevaluationReserve2015-12-3107412528bus:Director22017-01-012017-12-3107412528bus:RegisteredOffice2017-01-012017-12-3107412528core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012017-12-3107412528core:FurnitureFittings2017-01-012017-12-31074125282016-01-012016-12-3107412528core:LandBuildings2016-12-3107412528core:OtherPropertyPlantEquipment2016-12-31074125282016-12-3107412528core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3107412528core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-3107412528core:KeyManagementIndividualGroup12017-01-012017-12-3107412528core:Subsidiary12017-01-012017-12-3107412528core:KeyManagementIndividualGroup1core:CurrentFinancialInstruments2017-12-3107412528core:Subsidiary12017-12-3107412528core:Subsidiary12016-12-3107412528bus:PrivateLimitedCompanyLtd2017-01-012017-12-3107412528bus:SmallEntities2017-01-012017-12-3107412528bus:AuditExemptWithAccountantsReport2017-01-012017-12-3107412528bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3107412528bus:Director12017-01-012017-12-3107412528bus:Director32017-01-012017-12-3107412528bus:Director42017-01-012017-12-3107412528bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP