K_JOHNSON_LTD - Accounts


Company Registration No. 03676630 (England and Wales)
K JOHNSON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
K JOHNSON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
K JOHNSON LTD
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
441,954
549,722
Tangible assets
4
4,168
5,557
Current assets
Debtors
5
1,325,441
1,258,618
Cash at bank and in hand
344,108
118,131
1,669,549
1,376,749
Creditors: amounts falling due within one year
6
(644,357)
(513,752)
Net current assets
1,025,192
862,997
Total assets less current liabilities
1,471,314
1,418,276
Provisions for liabilities
(665)
(949)
Net assets
1,470,649
1,417,327
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
1,470,647
1,417,325
Total equity
1,470,649
1,417,327

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

K JOHNSON LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 September 2018 and are signed on its behalf by:
Mr K Johnson
Mrs C A Johnson
Director
Director
Company Registration No. 03676630
K JOHNSON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

K Johnson LTD is a private company limited by shares incorporated in England and Wales. The registered office is Orchard House, West End, Gayle, Hawes, North Yorkshire, DL8 3RT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents the amounts of stake money placed by customers.
1.3
Intangible fixed assets other than goodwill

Seniority Positions are written off in instalments over their estimated useful economic life.

Seniority positions
12.5% Straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

K JOHNSON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

K JOHNSON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2017 - 4).

3
Intangible fixed assets
Seniority positions
£
Cost
At 1 April 2017
1,324,823
Additions
96,460
Disposals
(101,820)
At 31 March 2018
1,319,463
Amortisation and impairment
At 1 April 2017
775,101
Amortisation charged for the year
134,459
Disposals
(32,051)
At 31 March 2018
877,509
Carrying amount
At 31 March 2018
441,954
At 31 March 2017
549,722
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2017 and 31 March 2018
82,795
Depreciation and impairment
At 1 April 2017
77,238
Depreciation charged in the year
1,389
At 31 March 2018
78,627
Carrying amount
At 31 March 2018
4,168
At 31 March 2017
5,557
K JOHNSON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
97,024
31,417
Other debtors
1,224,676
1,223,264
1,321,700
1,254,681
Amounts falling due after more than one year:
Deferred tax asset
3,741
3,937
Total debtors
1,325,441
1,258,618
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
11,935
3,442
Corporation tax
28,526
38,899
Other creditors
603,896
471,411
644,357
513,752
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
2
2
8
Directors' transactions

Dividends totalling £67,000 (2017 - £110,000) were paid in the year in respect of shares held by the company's directors.

The Directors have provided the company with working capital in the form of an interest free loan. As at 31st March 2018, and included within 'Creditors: amounts due within one year' is a loan amounting to £602,471 (2017: £469,379).

9
Parent company

The company is controlled by Mr & Mrs K Johnson who own 100% of the share capital.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity25 September 2018Mr K JohnsonMrs C A JohnsonMrs C A Johnson036766302017-04-012018-03-31036766302018-03-31036766302017-03-3103676630core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-03-3103676630core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-03-3103676630core:OtherPropertyPlantEquipment2018-03-3103676630core:OtherPropertyPlantEquipment2017-03-3103676630core:CurrentFinancialInstruments2018-03-3103676630core:CurrentFinancialInstruments2017-03-3103676630core:ShareCapital2018-03-3103676630core:ShareCapital2017-03-3103676630core:RetainedEarningsAccumulatedLosses2018-03-3103676630core:RetainedEarningsAccumulatedLosses2017-03-3103676630core:ShareCapitalOrdinaryShares2018-03-3103676630core:ShareCapitalOrdinaryShares2017-03-3103676630bus:Director12017-04-012018-03-3103676630bus:CompanySecretaryDirector12017-04-012018-03-3103676630core:PlantMachinery2017-04-012018-03-3103676630core:MotorVehicles2017-04-012018-03-3103676630core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-03-3103676630core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-04-012018-03-3103676630core:OtherPropertyPlantEquipment2017-03-3103676630core:OtherPropertyPlantEquipment2017-04-012018-03-3103676630core:Non-currentFinancialInstruments2018-03-3103676630core:Non-currentFinancialInstruments2017-03-3103676630bus:OrdinaryShareClass12017-04-012018-03-3103676630bus:OrdinaryShareClass12018-03-3103676630bus:PrivateLimitedCompanyLtd2017-04-012018-03-3103676630bus:FRS1022017-04-012018-03-3103676630bus:AuditExemptWithAccountantsReport2017-04-012018-03-3103676630bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3103676630bus:Director22017-04-012018-03-3103676630bus:CompanySecretary12017-04-012018-03-3103676630bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP