C-Elect Associates Ltd - Period Ending 2018-01-31

C-Elect Associates Ltd - Period Ending 2018-01-31


C-Elect Associates Ltd 05348595 false 2017-02-01 2018-01-31 2018-01-31 The principal activity of the company is electrical contractors Digita Accounts Production Advanced 6.20.8420.0 Software true 05348595 2017-02-01 2018-01-31 05348595 2018-01-31 05348595 bus:OrdinaryShareClass1 2018-01-31 05348595 core:OtherMiscellaneousReserve 2018-01-31 05348595 core:OtherReservesSubtotal 2018-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2018-01-31 05348595 core:ShareCapital 2018-01-31 05348595 core:CurrentFinancialInstruments 2018-01-31 05348595 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 05348595 core:Non-currentFinancialInstruments 2018-01-31 05348595 core:Non-currentFinancialInstruments core:AfterOneYear 2018-01-31 05348595 core:FurnitureFittingsToolsEquipment 2018-01-31 05348595 core:LandBuildings 2018-01-31 05348595 core:MotorVehicles 2018-01-31 05348595 bus:SmallEntities 2017-02-01 2018-01-31 05348595 bus:AuditExemptWithAccountantsReport 2017-02-01 2018-01-31 05348595 bus:FullAccounts 2017-02-01 2018-01-31 05348595 bus:RegisteredOffice 2017-02-01 2018-01-31 05348595 bus:CompanySecretary1 2017-02-01 2018-01-31 05348595 bus:Director1 2017-02-01 2018-01-31 05348595 bus:OrdinaryShareClass1 2017-02-01 2018-01-31 05348595 bus:PrivateLimitedCompanyLtd 2017-02-01 2018-01-31 05348595 core:OtherMiscellaneousReserve 2017-02-01 2018-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2017-02-01 2018-01-31 05348595 core:ShareCapital 2017-02-01 2018-01-31 05348595 core:FurnitureFittingsToolsEquipment 2017-02-01 2018-01-31 05348595 core:LandBuildings 2017-02-01 2018-01-31 05348595 core:LeaseholdImprovements 2017-02-01 2018-01-31 05348595 core:MotorVehicles 2017-02-01 2018-01-31 05348595 core:OtherPropertyPlantEquipment 2017-02-01 2018-01-31 05348595 core:PlantMachinery 2017-02-01 2018-01-31 05348595 core:Vehicles 2017-02-01 2018-01-31 05348595 countries:UnitedKingdom 2017-02-01 2018-01-31 05348595 2017-01-31 05348595 core:OtherMiscellaneousReserve 2017-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2017-01-31 05348595 core:ShareCapital 2017-01-31 05348595 core:FurnitureFittingsToolsEquipment 2017-01-31 05348595 core:LandBuildings 2017-01-31 05348595 core:MotorVehicles 2017-01-31 05348595 2016-02-01 2017-01-31 05348595 2017-01-31 05348595 bus:OrdinaryShareClass1 2017-01-31 05348595 core:OtherMiscellaneousReserve 2017-01-31 05348595 core:OtherReservesSubtotal 2017-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2017-01-31 05348595 core:ShareCapital 2017-01-31 05348595 core:CurrentFinancialInstruments 2017-01-31 05348595 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 05348595 core:Non-currentFinancialInstruments 2017-01-31 05348595 core:Non-currentFinancialInstruments core:AfterOneYear 2017-01-31 05348595 core:FurnitureFittingsToolsEquipment 2017-01-31 05348595 core:LandBuildings 2017-01-31 05348595 core:MotorVehicles 2017-01-31 05348595 core:OtherMiscellaneousReserve 2016-02-01 2017-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2016-02-01 2017-01-31 05348595 core:ShareCapital 2016-02-01 2017-01-31 05348595 2016-01-31 05348595 core:OtherMiscellaneousReserve 2016-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2016-01-31 05348595 core:ShareCapital 2016-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05348595

C-Elect Associates Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2018

(filleted for filing purposes)

 

C-Elect Associates Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

C-Elect Associates Ltd

Company Information

Director

Mr C Miller

Company secretary

Miss D Kearney

Registered office

Oliver House Park Farm Close
Park Farm Industrial Estate
Folkestone
CT19 5DU

 

C-Elect Associates Ltd

(Registration number: 05348595)
Balance Sheet as at 31 January 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

224,063

227,259

Investment property

5

140,000

140,000

 

364,063

367,259

Current assets

 

Stocks

30,000

2,500

Debtors

6

134,389

113,540

Cash at bank and in hand

 

63,189

41,702

 

227,578

157,742

Creditors: Amounts falling due within one year

7

(136,245)

(114,525)

Net current assets

 

91,333

43,217

Total assets less current liabilities

 

455,396

410,476

Creditors: Amounts falling due after more than one year

7

(90,031)

(95,727)

Provisions for liabilities

(25,523)

(24,109)

Net assets

 

339,842

290,640

Capital and reserves

 

Called up share capital

1

1

Non distributable reserves

5,000

5,000

Profit and loss account

334,841

285,639

Total equity

 

339,842

290,640

For the financial year ending 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

C-Elect Associates Ltd

(Registration number: 05348595)
Balance Sheet as at 31 January 2018

Approved and authorised by the director on 24 August 2018
 

.........................................

Mr C Miller

Director

 

C-Elect Associates Ltd

Statement of Changes in Equity for the Year Ended 31 January 2018

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 February 2017

1

5,000

285,639

290,640

Profit for the year

-

-

84,802

84,802

Total comprehensive income

-

-

84,802

84,802

Dividends

-

-

(35,600)

(35,600)

At 31 January 2018

1

5,000

334,841

339,842

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 February 2016

1

-

344,251

344,252

Loss for the year

-

-

(48,612)

(48,612)

Other comprehensive income

-

5,000

(5,000)

-

Total comprehensive income

-

5,000

(53,612)

(48,612)

Dividends

-

-

(5,000)

(5,000)

At 31 January 2017

1

5,000

285,639

290,640

 

C-Elect Associates Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Oliver House Park Farm Close
Park Farm Industrial Estate
Folkestone
CT19 5DU
England

These financial statements were authorised for issue by the director on 24 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

C-Elect Associates Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

25 years straight line

Freehold property

25 years straight line

Motor vehicles

20% reducing balance

Plant and machinery

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

C-Elect Associates Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2017 - 14).

 

C-Elect Associates Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2017

124,968

132,729

141,662

399,359

Additions

-

14,572

21,239

35,811

Disposals

-

(8,148)

(9,995)

(18,143)

At 31 January 2018

124,968

139,153

152,906

417,027

Depreciation

At 1 February 2017

4,999

79,501

87,600

172,100

Charge for the year

4,998

12,405

13,851

31,254

Eliminated on disposal

-

(6,439)

(3,951)

(10,390)

At 31 January 2018

9,997

85,467

97,500

192,964

Carrying amount

At 31 January 2018

114,971

53,686

55,406

224,063

At 31 January 2017

119,969

53,228

54,062

227,259

5

Investment properties

2018
£

At 1 February

140,000

There has been no valuation of investment property by an independent valuer.

6

Debtors

2018
£

2017
£

Trade debtors

79,389

79,930

Other debtors

55,000

33,610

Total current trade and other debtors

134,389

113,540

 

C-Elect Associates Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

6,072

7,739

Trade creditors

 

46,148

41,505

Other related parties

9,344

3,623

Taxation and social security

 

40,851

50,861

Other creditors

 

33,830

10,797

 

136,245

114,525

Due after one year

 

Loans and borrowings

9

90,031

95,727

2018
£

2017
£

Current loans and borrowings

Bank borrowings

6,072

6,166

Finance lease liabilities

-

1,573

6,072

7,739

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

90,031

95,727

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

90,031

95,727

 

C-Elect Associates Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

2018
£

2017
£

Current loans and borrowings

Bank borrowings

6,072

6,166

Finance lease liabilities

-

1,573

6,072

7,739