VZINTERNET_LIMITED - Accounts


Company Registration No. 08063908 (England and Wales)
VZINTERNET LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
VZINTERNET LIMITED
COMPANY INFORMATION
Directors
Satnam Birdi
Carlton Harris
Paul Ashton
Peter Bollen
Company number
08063908
Registered office
82 St John Street
London
EC1M 4JN
Accountants
Beavis Morgan LLP
Accountants, Business and Tax Advisers
82 St John Street
London
EC1M 4JN
VZINTERNET LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
VZINTERNET LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
63,919
40,459
Property, plant and equipment
4
1,167
4,368
Investments
5
1
1
65,087
44,828
Current assets
Trade and other receivables
7
8,647
12,045
Cash and cash equivalents
6,553
37,702
15,200
49,747
Current liabilities
8
(195,096)
(57,641)
Net current liabilities
(179,896)
(7,894)
Total assets less current liabilities
(114,809)
36,934
Equity
Called up share capital
9
84,912
84,687
Share premium account
375,491
374,366
Retained earnings
(575,212)
(422,119)
Total equity
(114,809)
36,934

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

VZINTERNET LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 September 2018 and are signed on its behalf by:
Paul Ashton
Director
Company Registration No. 08063908
VZINTERNET LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
Share capital
Share premium account
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 January 2016
81,250
288,037
(262,576)
106,711
Year ended 31 December 2016:
Loss and total comprehensive income for the year
-
-
(159,543)
(159,543)
Issue of share capital
9
3,437
86,329
-
89,766
Balance at 31 December 2016
84,687
374,366
(422,119)
36,934
Year ended 31 December 2017:
Loss and total comprehensive income for the year
-
-
(153,093)
(153,093)
Issue of share capital
9
225
1,125
-
1,350
Balance at 31 December 2017
84,912
375,491
(575,212)
(114,809)
VZINTERNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
1
Accounting policies
Company information

Vzinternet Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors' believe that the company is adequately funded by way of share capital and together with the financial support of the directors they accordingly believe that the going concern concept is appropriate for the preparation of the company's accounts.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Over 10 years
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Straight line over 3 years
Computer equipment
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

VZINTERNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VZINTERNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 5).

3
Intangible fixed assets
Patents
£
Cost
At 1 January 2017
46,891
Additions - separately acquired
28,857
At 31 December 2017
75,748
Amortisation and impairment
At 1 January 2017
6,432
Amortisation charged for the year
5,397
At 31 December 2017
11,829
Carrying amount
At 31 December 2017
63,919
At 31 December 2016
40,459
VZINTERNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
4
Property, plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 January 2017 and 31 December 2017
578
9,026
9,604
Depreciation and impairment
At 1 January 2017
273
4,963
5,236
Depreciation charged in the year
193
3,008
3,201
At 31 December 2017
466
7,971
8,437
Carrying amount
At 31 December 2017
112
1,055
1,167
At 31 December 2016
305
4,063
4,368
5
Fixed asset investments
2017
2016
£
£
Investments
1
1

Fixed assets investments are valued at historic cost.

Movements in non-current investments
Investments other than loans
£
Cost or valuation
At 1 January 2017 & 31 December 2017
1
Carrying amount
At 31 December 2017
1
At 31 December 2016
1
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Cyberrein Limited
England and Wales
Dormant
Ordinary shares
100.00
VZINTERNET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
6
Subsidiaries
(Continued)
- 8 -
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Cyberrein Limited
-
1
7
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
5,000
5,000
Other receivables
3,647
5,599
Prepayments and accrued income
-
1,446
8,647
12,045
8
Current liabilities
2017
2016
£
£
Trade payables
37,731
16,581
Other taxation and social security
-
2,781
Other payables
60,206
30,206
Accruals and deferred income
97,159
8,073
195,096
57,641
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
16,982,315 Ordinary of 0.5p each
84,912
84,687
84,912
84,687
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity12 September 2018Satnam BirdiCarlton HarrisRobert Michael NoblePaul AshtonPeter Bollen080639082017-01-012017-12-3108063908bus:Director12017-01-012017-12-3108063908bus:Director22017-01-012017-12-3108063908bus:Director42017-01-012017-12-3108063908bus:Director52017-01-012017-12-3108063908bus:Director32017-01-012017-12-3108063908bus:RegisteredOffice2017-01-012017-12-31080639082017-12-31080639082016-12-3108063908core:PatentsTrademarksLicencesConcessionsSimilar2017-12-3108063908core:PatentsTrademarksLicencesConcessionsSimilar2016-12-3108063908core:FurnitureFittings2017-12-3108063908core:ComputerEquipment2017-12-3108063908core:FurnitureFittings2016-12-3108063908core:ComputerEquipment2016-12-3108063908core:CurrentFinancialInstruments2017-12-3108063908core:CurrentFinancialInstruments2016-12-3108063908core:ShareCapital2017-12-3108063908core:ShareCapital2016-12-3108063908core:SharePremium2017-12-3108063908core:SharePremium2016-12-3108063908core:RetainedEarningsAccumulatedLosses2017-12-3108063908core:RetainedEarningsAccumulatedLosses2016-12-3108063908core:ShareCapitalcore:RestatedAmount2015-12-3108063908core:SharePremiumcore:RestatedAmount2015-12-3108063908core:RestatedAmount2015-12-3108063908core:ShareCapitalOrdinaryShares2017-12-3108063908core:ShareCapitalOrdinaryShares2016-12-31080639082016-01-012016-12-3108063908core:RetainedEarningsAccumulatedLosses2017-01-012017-12-3108063908core:ShareCapital2016-01-012016-12-3108063908core:SharePremium2016-01-012016-12-3108063908core:ShareCapital2017-01-012017-12-3108063908core:SharePremium2017-01-012017-12-3108063908core:FurnitureFittings2017-01-012017-12-3108063908core:ComputerEquipment2017-01-012017-12-3108063908core:PatentsTrademarksLicencesConcessionsSimilar2016-12-3108063908core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2017-01-012017-12-3108063908core:PatentsTrademarksLicencesConcessionsSimilar2017-01-012017-12-3108063908core:FurnitureFittings2016-12-3108063908core:ComputerEquipment2016-12-31080639082016-12-3108063908core:Subsidiary12017-01-012017-12-3108063908core:Subsidiary112017-01-012017-12-3108063908core:Subsidiary122017-01-012017-12-3108063908bus:OrdinaryShareClass12017-12-3108063908bus:OrdinaryShareClass12017-01-012017-12-3108063908bus:PrivateLimitedCompanyLtd2017-01-012017-12-3108063908bus:FRS1022017-01-012017-12-3108063908bus:AuditExemptWithAccountantsReport2017-01-012017-12-3108063908bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3108063908bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP