ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31falseNo description of principal activityfalse2017-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true 09080438 2017-01-01 2017-12-31 09080438 2017-12-31 09080438 2016-12-31 09080438 c:Director1 2017-01-01 2017-12-31 09080438 c:Director2 2017-01-01 2017-12-31 09080438 c:Director3 2017-01-01 2017-12-31 09080438 c:Director4 2017-01-01 2017-12-31 09080438 c:RegisteredOffice 2017-01-01 2017-12-31 09080438 d:FurnitureFittings 2017-01-01 2017-12-31 09080438 d:FurnitureFittings 2017-12-31 09080438 d:FurnitureFittings 2016-12-31 09080438 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 09080438 d:OfficeEquipment 2017-01-01 2017-12-31 09080438 d:OfficeEquipment 2017-12-31 09080438 d:OfficeEquipment 2016-12-31 09080438 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 09080438 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 09080438 d:CurrentFinancialInstruments 2017-12-31 09080438 d:CurrentFinancialInstruments 2016-12-31 09080438 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 09080438 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 09080438 d:ShareCapital 2017-12-31 09080438 d:ShareCapital 2016-12-31 09080438 d:RetainedEarningsAccumulatedLosses 2017-12-31 09080438 d:RetainedEarningsAccumulatedLosses 2016-12-31 09080438 c:FRS102 2017-01-01 2017-12-31 09080438 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 09080438 c:FullAccounts 2017-01-01 2017-12-31 09080438 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 09080438 d:WithinOneYear 2017-12-31 09080438 d:WithinOneYear 2016-12-31 09080438 d:BetweenOneFiveYears 2017-12-31 09080438 d:BetweenOneFiveYears 2016-12-31 iso4217:GBP xbrli:pure
Company registration number: 09080438







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2017


TALK INTELLIGENCE LIMITED






































img41ee.png                        

 


TALK INTELLIGENCE LIMITED
 


 
COMPANY INFORMATION


Directors
Mr D N Clark 
Mrs P Hanley 
Mr N J Litton 
Mr R J Tribe 




Registered number
09080438



Registered office
3000a Parkway

Whiteley

Hampshire

PO15 7FJ




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


TALK INTELLIGENCE LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8


 


TALK INTELLIGENCE LIMITED
REGISTERED NUMBER:09080438



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,946
2,071

  
11,946
2,071

Current assets
  

Debtors: amounts falling due within one year
 5 
113,390
49,207

Cash at bank and in hand
  
41,528
16,545

  
154,918
65,752

Creditors: amounts falling due within one year
 6 
(156,659)
(96,725)

Net current liabilities
  
 
 
(1,741)
 
 
(30,973)

Total assets less current liabilities
  
10,205
(28,902)

Provisions for liabilities
  

Deferred tax
  
(2,031)
-

  
 
 
(2,031)
 
 
-

Net assets/(liabilities)
  
8,174
(28,902)

Page 1

 


TALK INTELLIGENCE LIMITED
REGISTERED NUMBER:09080438


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
8,074
(29,002)

  
8,174
(28,902)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr D N Clark
Director

Date: 18 September 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


TALK INTELLIGENCE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Talk Intelligence Limited is a private company limited by shares, registered in England and Wales. The address of its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

Page 3

 


TALK INTELLIGENCE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 


TALK INTELLIGENCE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the Year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Straight Line
Office equipment
-
33%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 


TALK INTELLIGENCE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the Year was 16 (2016 - 10).

Page 6

 


TALK INTELLIGENCE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2017
762
15,026
15,788


Additions
414
14,942
15,356



At 31 December 2017

1,176
29,968
31,144



Depreciation


At 1 January 2017
573
13,144
13,717


Charge for the Year on owned assets
241
5,240
5,481



At 31 December 2017

814
18,384
19,198



Net book value



At 31 December 2017
362
11,584
11,946



At 31 December 2016
189
1,882
2,071


5.


Debtors

2017
2016
£
£


Trade debtors
109,755
41,957

Other debtors
3,635
3,000

Prepayments and accrued income
-
4,250

113,390
49,207


Page 7

 


TALK INTELLIGENCE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
77,256
17,032

Corporation tax
1,589
-

Other taxation and social security
15,338
17,314

Other creditors
60,000
60,021

Accruals and deferred income
2,476
2,358

156,659
96,725



7.


Commitments under operating leases

At 31 December 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
17,000
17,000

Later than 1 year and not later than 5 years
25,500
42,500

42,500
59,500

 
Page 8