Madol Limited - Accounts to registrar (filleted) - small 18.2

Madol Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 02514141 Board of Directors 1.4.17 31.3.18 31.3.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure025141412017-03-31025141412018-03-31025141412017-04-012018-03-31025141412016-03-31025141412016-04-012017-03-31025141412017-03-3102514141ns15:EnglandWales2017-04-012018-03-3102514141ns14:PoundSterling2017-04-012018-03-3102514141ns10:Director12017-04-012018-03-3102514141ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3102514141ns10:SmallEntities2017-04-012018-03-3102514141ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3102514141ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3102514141ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3102514141ns10:FullAccounts2017-04-012018-03-3102514141ns10:OrdinaryShareClass12017-04-012018-03-3102514141ns10:Director22017-04-012018-03-3102514141ns10:CompanySecretary12017-04-012018-03-3102514141ns10:RegisteredOffice2017-04-012018-03-3102514141ns5:CurrentFinancialInstruments2018-03-3102514141ns5:CurrentFinancialInstruments2017-03-3102514141ns5:Non-currentFinancialInstruments2018-03-3102514141ns5:Non-currentFinancialInstruments2017-03-3102514141ns5:ShareCapital2018-03-3102514141ns5:ShareCapital2017-03-3102514141ns5:RetainedEarningsAccumulatedLosses2018-03-3102514141ns5:RetainedEarningsAccumulatedLosses2017-03-3102514141ns5:LeaseholdImprovements2017-04-012018-03-3102514141ns5:FurnitureFittings2017-04-012018-03-3102514141ns5:MotorVehicles2017-04-012018-03-3102514141ns5:LeaseholdImprovements2017-03-3102514141ns5:FurnitureFittings2017-03-3102514141ns5:MotorVehicles2017-03-3102514141ns5:ComputerEquipment2017-03-3102514141ns5:ComputerEquipment2017-04-012018-03-3102514141ns5:LeaseholdImprovements2018-03-3102514141ns5:FurnitureFittings2018-03-3102514141ns5:MotorVehicles2018-03-3102514141ns5:ComputerEquipment2018-03-3102514141ns5:LeaseholdImprovements2017-03-3102514141ns5:FurnitureFittings2017-03-3102514141ns5:MotorVehicles2017-03-3102514141ns5:ComputerEquipment2017-03-3102514141ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3102514141ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3102514141ns5:Secured2018-03-3102514141ns5:Secured2017-03-3102514141ns10:OrdinaryShareClass12018-03-31


REGISTERED NUMBER: 02514141 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2018

for

Madol Limited

Madol Limited (Registered number: 02514141)

Contents of the Financial Statements
for the Year Ended 31 March 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Madol Limited

Company Information
for the Year Ended 31 March 2018







DIRECTORS: I E Jones
Ms T A Llewellyn





SECRETARY: Mrs E A Jones





REGISTERED OFFICE: Unit 4, Quay Point
Ocean Park
Cardiff Bay
Cardiff
CF24 5HF





REGISTERED NUMBER: 02514141 (England and Wales)





ACCOUNTANTS: Phil Bessant Limited
Chartered Management Accountants
72 Caerau Road
Newport
SOUTH WALES
NP20 4HJ

Madol Limited (Registered number: 02514141)

Balance Sheet
31 March 2018

31.3.18 31.3.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 45,150 43,194

CURRENT ASSETS
Stocks 41,000 35,000
Debtors 5 131,336 135,394
Cash at bank 3,300 2,536
175,636 172,930
CREDITORS
Amounts falling due within one year 6 132,126 134,158
NET CURRENT ASSETS 43,510 38,772
TOTAL ASSETS LESS CURRENT
LIABILITIES

88,660

81,966

CREDITORS
Amounts falling due after more than one
year

7

(32,239

)

(27,436

)

PROVISIONS FOR LIABILITIES (864 ) (864 )
NET ASSETS 55,557 53,666

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 55,457 53,566
SHAREHOLDERS' FUNDS 55,557 53,666

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Madol Limited (Registered number: 02514141)

Balance Sheet - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 September 2018 and were signed on its behalf
by:





I E Jones - Director


Madol Limited (Registered number: 02514141)

Notes to the Financial Statements
for the Year Ended 31 March 2018


1. STATUTORY INFORMATION

Madol Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Madol Limited (Registered number: 02514141)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 2 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2017 13,561 25,885 43,812 400 83,658
Additions - 750 12,418 - 13,168
At 31 March 2018 13,561 26,635 56,230 400 96,826
DEPRECIATION
At 1 April 2017 13,561 22,023 4,564 316 40,464
Charge for year - 607 10,588 17 11,212
At 31 March 2018 13,561 22,630 15,152 333 51,676
NET BOOK VALUE
At 31 March 2018 - 4,005 41,078 67 45,150
At 31 March 2017 - 3,862 39,248 84 43,194

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Trade debtors 34,690 69,393
Other debtors 90,519 62,874
Prepayments 6,127 3,127
131,336 135,394

Madol Limited (Registered number: 02514141)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Bank loans and overdrafts 17,937 29,720
Hire purchase contracts 9,923 6,820
Trade creditors 27,289 33,861
Social security and other taxes 4,100 138
VAT 11,843 177
Directors' current accounts 59,414 61,822
Accrued expenses 1,620 1,620
132,126 134,158

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.18 31.3.17
£    £   
Hire purchase contracts 32,239 27,436

8. SECURED DEBTS

The following secured debts are included within creditors:

31.3.18 31.3.17
£    £   
Bank overdrafts 17,937 29,720

Floating charge over all the company's assets.

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.18 31.3.17
value: £    £   
100 Ordinary 1 100 100