PH Group UK Limited - Period Ending 2017-12-31

PH Group UK Limited - Period Ending 2017-12-31


PH Group UK Limited 04027337 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is the wholesale of hair and beauty products. Digita Accounts Production Advanced 6.21.8540.0 Software true false false 04027337 2017-01-01 2017-12-31 04027337 2017-12-31 04027337 bus:Director2 1 2017-12-31 04027337 bus:Director4 1 2017-12-31 04027337 bus:Director4 2 2017-12-31 04027337 bus:OrdinaryShareClass1 2017-12-31 04027337 bus:OrdinaryShareClass2 2017-12-31 04027337 bus:OrdinaryShareClass3 2017-12-31 04027337 bus:OrdinaryShareClass4 2017-12-31 04027337 core:CapitalRedemptionReserve 2017-12-31 04027337 core:RetainedEarningsAccumulatedLosses 2017-12-31 04027337 core:ShareCapital 2017-12-31 04027337 core:SharePremium 2017-12-31 04027337 core:CurrentFinancialInstruments 2017-12-31 04027337 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04027337 core:Goodwill 2017-12-31 04027337 core:CostValuation 2017-12-31 04027337 core:DisposalsDecreaseInInvestments 2017-12-31 04027337 core:RevaluationsIncreaseDecreaseInInvestments 2017-12-31 04027337 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 04027337 core:FurnitureFittingsToolsEquipment 2017-12-31 04027337 core:LandBuildings 2017-12-31 04027337 core:MotorVehicles 2017-12-31 04027337 bus:SmallEntities 2017-01-01 2017-12-31 04027337 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 04027337 bus:FullAccounts 2017-01-01 2017-12-31 04027337 bus:RegisteredOffice 2017-01-01 2017-12-31 04027337 bus:Director2 2017-01-01 2017-12-31 04027337 bus:Director2 1 2017-01-01 2017-12-31 04027337 bus:Director4 1 2017-01-01 2017-12-31 04027337 bus:Director4 2 2017-01-01 2017-12-31 04027337 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 04027337 bus:OrdinaryShareClass2 2017-01-01 2017-12-31 04027337 bus:OrdinaryShareClass3 2017-01-01 2017-12-31 04027337 bus:OrdinaryShareClass4 2017-01-01 2017-12-31 04027337 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 04027337 core:Goodwill 2017-01-01 2017-12-31 04027337 core:Buildings 2017-01-01 2017-12-31 04027337 core:ConstructionInProgressAssetsUnderConstruction 2017-01-01 2017-12-31 04027337 core:FurnitureFittings 2017-01-01 2017-12-31 04027337 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 04027337 core:LandBuildings 2017-01-01 2017-12-31 04027337 core:MotorVehicles 2017-01-01 2017-12-31 04027337 core:Vehicles 2017-01-01 2017-12-31 04027337 core:ParentEntities 2017-01-01 2017-12-31 04027337 1 2017-01-01 2017-12-31 04027337 countries:AllCountries 2017-01-01 2017-12-31 04027337 2016-12-31 04027337 core:Goodwill 2016-12-31 04027337 core:CostValuation 2016-12-31 04027337 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 04027337 core:FurnitureFittingsToolsEquipment 2016-12-31 04027337 core:LandBuildings 2016-12-31 04027337 core:MotorVehicles 2016-12-31 04027337 2016-01-01 2016-12-31 04027337 2016-12-31 04027337 bus:Director4 1 2016-12-31 04027337 bus:OrdinaryShareClass1 2016-12-31 04027337 bus:OrdinaryShareClass2 2016-12-31 04027337 bus:OrdinaryShareClass3 2016-12-31 04027337 bus:OrdinaryShareClass4 2016-12-31 04027337 core:CapitalRedemptionReserve 2016-12-31 04027337 core:RetainedEarningsAccumulatedLosses 2016-12-31 04027337 core:ShareCapital 2016-12-31 04027337 core:SharePremium 2016-12-31 04027337 core:CurrentFinancialInstruments 2016-12-31 04027337 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04027337 core:CostValuation 2016-12-31 04027337 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 04027337 core:FurnitureFittingsToolsEquipment 2016-12-31 04027337 core:LandBuildings 2016-12-31 04027337 core:MotorVehicles 2016-12-31 04027337 bus:Director4 1 2016-01-01 2016-12-31 04027337 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 04027337 bus:OrdinaryShareClass2 2016-01-01 2016-12-31 04027337 bus:OrdinaryShareClass3 2016-01-01 2016-12-31 04027337 bus:OrdinaryShareClass4 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

PH Group UK Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 December 2017

Registration number: 04027337

 

PH Group UK Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

PH Group UK Limited

Balance Sheet

31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

60,920

527,987

Investments

6

12,282

21,657

 

73,202

549,644

Current assets

 

Stocks

7

139,964

148,725

Debtors

8

299,643

219,158

Cash at bank and in hand

 

363,173

282,550

 

802,780

650,433

Creditors: Amounts falling due within one year

9

(299,572)

(280,280)

Net current assets

 

503,208

370,153

Total assets less current liabilities

 

576,410

919,797

Provisions for liabilities

(10,180)

(8,195)

Net assets

 

566,230

911,602

Capital and reserves

 

Called up share capital

4,296

4,080

Share premium reserve

9,784

-

Capital redemption reserve

4,080

-

Profit and loss account

548,070

907,522

Total equity

 

566,230

911,602

 

PH Group UK Limited

Balance Sheet

31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 13 September 2018 and signed on its behalf by:
 

.........................................
Mr L Harper
Director

   
     

Company Registration Number: 04027337

 

PH Group UK Limited

Notes to the Financial Statements

Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
PH Group UK Limited
28 Darklake View
Estover
Plymouth
Devon
PL6 7TL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A- 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

PH Group UK Limited

Notes to the Financial Statements

Year Ended 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Property Improvements

10 years straight line

Furniture, fittings & equipment

20% reducing balance

Goodwill

Goodwill, being the amount paid in connection with the incorporation of the business, has been amortised in full.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Other unlisted investments are valued at cost, less any amounts written off to reflect permanent diminution in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

PH Group UK Limited

Notes to the Financial Statements

Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2016 - 16).

4

Intangible assets

Goodwill
 £

Cost or valuation

At 1 January 2017

75,750

At 31 December 2017

75,750

Amortisation

At 1 January 2017

75,750

At 31 December 2017

75,750

Carrying amount

At 31 December 2017

-

 

PH Group UK Limited

Notes to the Financial Statements

Year Ended 31 December 2017

5

Tangible assets

Freehold Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Property Improvements
 £

Total
£

Cost or valuation

At 1 January 2017

484,610

232,815

29,341

-

746,766

Additions

-

17,964

-

15,915

33,879

Disposals

(484,610)

(9,498)

(26,640)

-

(520,748)

At 31 December 2017

-

241,281

2,701

15,915

259,897

Depreciation

At 1 January 2017

4,829

189,709

24,239

-

218,777

Charge for the year

-

11,580

88

1,593

13,261

Eliminated on disposal

(4,829)

(6,333)

(21,899)

-

(33,061)

At 31 December 2017

-

194,956

2,428

1,593

198,977

Carrying amount

At 31 December 2017

-

46,325

273

14,322

60,920

At 31 December 2016

479,781

43,105

5,101

-

527,987

 

PH Group UK Limited

Notes to the Financial Statements

Year Ended 31 December 2017

6

Investments

2017
£

2016
£

Investments in subsidiaries

-

102

Investments in joint ventures

12,282

21,555

12,282

21,657

Subsidiaries

£

Cost or valuation

At 1 January 2017

102

Disposals

(102)

At 31 December 2017

-

Provision

Carrying amount

At 31 December 2017

-

At 31 December 2016

102

Joint ventures

£

Cost

At 1 January 2017

21,555

Profit/(loss)

52,014

Drawings

(61,287)

At 31 December 2017

12,282

Provision

Carrying amount

At 31 December 2017

12,282

At 31 December 2016

21,555

7

Stocks

2017
£

2016
£

Other inventories

139,964

148,725

 

PH Group UK Limited

Notes to the Financial Statements

Year Ended 31 December 2017

8

Debtors

2017
 £

2016
 £

Trade debtors

234,707

197,728

Other debtors

15,425

1,989

Prepayments

49,511

19,441

299,643

219,158

9

Creditors

Creditors: amounts falling due within one year

2017
 £

2016
 £

Due within one year

Trade creditors

101,210

123,903

Corporation tax

77,902

71,801

Social security and other taxes

72,200

72,456

Other creditors

33,371

7,115

Accrued expenses

14,889

5,005

299,572

280,280

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary A of £0 (2016 - £1) each

-

-

4,000

4,000

Ordinary B of £0 (2016 - £1) each

-

-

80

80

Ordinary of £1 (2016 - £0) each

4,080

4,080

-

-

Ordinary E of £1 (2016 - £0) each

216

216

-

-

 

4,296

4,296

4,080

4,080

 

PH Group UK Limited

Notes to the Financial Statements

Year Ended 31 December 2017

11

Related party transactions

Advances to directors

2017

At 1 January 2017
£

Advances to director
£

Repayments by director
£

At 31 December 2017
£

Mr T Tremain

A loan of £12,000 at an interest rate of 4% being repaid on a monthly basis.

1,589

9

(1,598)

-

A loan of £19,500 at an interest rate of 3% being repaid on a monthly basis

-

19,709

(2,486)

17,222

 

1,589

19,718

(4,085)

17,222

         

Mr L Harper

A loan of £6,000 at an interest rate of 4% being repaid on a monthly basis

-

6,191

(1,771)

4,419

 

-

6,191

(1,771)

4,419

         

 

2016

At 1 January 2016
£

Advances to director
£

Repayments by director
£

At 31 December 2016
£

Mr T Tremain

A loan of £12,000 at an interest rate of 4% being repaid on a monthly basis.

5,296

144

(3,851)

1,589

 

5,296

144

(3,851)

1,589

         

 

Summary of transactions with parent

During the period, Darklake Ltd, a company in which the director and shareholder is Mr L Harper, acquired the entire share capital of PH Group UK Ltd.

Mr P Harper and Mrs C Harper, both of whom are directors in PH Group UK Ltd, received a 10% shareholding each and loan notes in Darklake Ltd in exchange for their shares in PH Group UK Ltd.

 

12

Parent and ultimate parent undertaking

The ultimate parent is Darklake Limited, incorporated in England and Wales.

 The ultimate controlling party is the director, Mr Lee Harper by virtue of his majority shareholding in Darklake Limited.