ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31truetrue2017-01-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.ss 00445908 2017-01-01 2017-12-31 00445908 2016-01-01 2016-12-31 00445908 2017-12-31 00445908 2016-12-31 00445908 c:Director3 2017-01-01 2017-12-31 00445908 d:Buildings 2017-01-01 2017-12-31 00445908 d:Buildings 2017-12-31 00445908 d:Buildings 2016-12-31 00445908 d:Buildings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00445908 d:FurnitureFittings 2017-01-01 2017-12-31 00445908 d:FurnitureFittings 2017-12-31 00445908 d:FurnitureFittings 2016-12-31 00445908 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00445908 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00445908 d:CurrentFinancialInstruments 2017-12-31 00445908 d:CurrentFinancialInstruments 2016-12-31 00445908 d:Non-currentFinancialInstruments 2017-12-31 00445908 d:Non-currentFinancialInstruments 2016-12-31 00445908 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 00445908 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 00445908 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 00445908 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 00445908 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 00445908 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-12-31 00445908 d:ShareCapital 2017-12-31 00445908 d:ShareCapital 2016-12-31 00445908 d:RetainedEarningsAccumulatedLosses 2017-12-31 00445908 d:RetainedEarningsAccumulatedLosses 2016-12-31 00445908 c:FRS102 2017-01-01 2017-12-31 00445908 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 00445908 c:FullAccounts 2017-01-01 2017-12-31 00445908 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 00445908 d:WithinOneYear 2017-12-31 00445908 d:WithinOneYear 2016-12-31 00445908 d:BetweenOneFiveYears 2017-12-31 00445908 d:BetweenOneFiveYears 2016-12-31 00445908 d:MoreThanFiveYears 2017-12-31 00445908 d:MoreThanFiveYears 2016-12-31 iso4217:GBP xbrli:pure

Registered number: 00445908










WOLTERS (LONDON) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
WOLTERS (LONDON) LIMITED
REGISTERED NUMBER: 00445908

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
126,096
181,130

  
126,096
181,130

Current assets
  

Debtors: amounts falling due within one year
 5 
14,659
14,659

Cash at bank and in hand
 6 
26,158
8,511

  
40,817
23,170

Creditors: amounts falling due within one year
 7 
(427,131)
(424,841)

Net current liabilities
  
 
 
(386,314)
 
 
(401,671)

Total assets less current liabilities
  
(260,218)
(220,541)

Creditors: amounts falling due after more than one year
 8 
(15,507)
(102,947)

  

Net liabilities
  
(275,725)
(323,488)


Capital and reserves
  

Called up share capital 
  
30,100
30,100

Profit and loss account
  
(305,825)
(353,588)

  
(275,725)
(323,488)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statement.

The financial statement have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.


The financial statement were approved and authorised for issue by the board and were signed on its behalf by:.

M Walford
Director

Date: 20 September 2018

Page 1

 
WOLTERS (LONDON) LIMITED
REGISTERED NUMBER: 00445908
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WOLTERS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

The company is a private company limited by shares and is incorporated in England and Wales, registration number 00445908. The address of its registered office is 83 Lodge Lane, London, N12 8JG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The accounts have been prepared on a going concern basis as the directors have indicated their willingness to continue funding the company to enable it to meet its liabilities as they fall due.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Profit and Loss Account at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

Page 3

 
WOLTERS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Improvements to premises
-
5%
Straight Line
Fixtures and fittings
-
15%
Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
WOLTERS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2016 - 4).

Page 5

 
WOLTERS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Improve-ment to premises
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2017
1,269,887
102,853
1,372,740



At 31 December 2017

1,269,887
102,853
1,372,740



Depreciation


At 1 January 2017
1,095,527
96,083
1,191,610


Charge for the year on owned assets
54,019
1,015
55,034



At 31 December 2017

1,149,546
97,098
1,246,644



Net book value



At 31 December 2017
120,341
5,755
126,096



At 31 December 2016
174,360
6,770
181,130




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
120,341
174,360



5.


Debtors

2017
2016
£
£


Other debtors
9,262
9,262

Prepayments and accrued income
5,397
5,397

14,659
14,659


Page 6

 
WOLTERS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
26,158
8,511

Less: bank overdrafts
-
(3,780)

26,158
4,731



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
-
3,780

Bank loans
82,428
95,535

Trade creditors
24,329
27,198

Corporation tax
26,576
19,941

Other taxation and social security
118
9,222

Other creditors
235,038
218,889

Accruals and deferred income
58,642
50,276

427,131
424,841


Secured loans
The bank loan is repayable in 2019 and is secured by a fixed and floating charge on the company's property.


8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
8,196
91,353

Government grants received
7,311
11,594

15,507
102,947


Secured loans
The bank loan is repayable in 2019 and is secured by a fixed and floating charge on the company's property.

Page 7

 
WOLTERS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

9.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans

82,428
95,535


Amounts falling due 2-5 years

Bank loans

8,196
91,353




10.


Commitments under operating leases

At 31 December 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
2,500
2,500

Later than 1 year and not later than 5 years
12,500
12,500

Later than 5 years
10,000
12,500

25,000
27,500

 
Page 8