PYC_INSULATION_LIMITED - Accounts


PYC INSULATION LIMITED
Company Registration No. 08449074 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
PYC INSULATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PYC INSULATION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,808
9,077
Current assets
Stocks
29,902
16,532
Debtors
4
269,419
174,447
Cash at bank and in hand
8,424
23,949
307,745
214,928
Creditors: amounts falling due within one year
5
(284,731)
(203,248)
Net current assets
23,014
11,680
Total assets less current liabilities
29,822
20,757
Creditors: amounts falling due after more than one year
6
(1,361)
(3,694)
Provisions for liabilities
(1,294)
(2,085)
Net assets
27,167
14,978
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
27,166
14,977
Total equity
27,167
14,978

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

PYC INSULATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 September 2018 and are signed on its behalf by:
Mr J G Meade
Director
Company Registration No. 08449074
PYC INSULATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

PYC Insulation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pen Y Lan, Meifod, Powys, SY22 6DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% pa reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PYC INSULATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PYC INSULATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017 and 31 December 2017
13,415
Depreciation and impairment
At 1 January 2017
4,338
Depreciation charged in the year
2,269
At 31 December 2017
6,607
Carrying amount
At 31 December 2017
6,808
At 31 December 2016
9,077
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
114,916
102,962
Other debtors
154,503
71,485
269,419
174,447
PYC INSULATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
591
Trade creditors
132,158
153,923
Other taxation and social security
1,194
1,115
Other creditors
151,379
47,619
284,731
203,248
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
1,361
3,694
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
8
Parent company

The company's ultimate parent company is Pen Y Coed Ltd, which is incorporated in England & Wales and whose registered office is Pen-y-Lane, Meifod, SY22 6DA, United Kingdom.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity17 September 2018Mr J G MeadeMr B Meade084490742017-01-012017-12-31084490742017-12-31084490742016-12-3108449074core:OtherPropertyPlantEquipment2017-12-3108449074core:OtherPropertyPlantEquipment2016-12-3108449074core:CurrentFinancialInstruments2017-12-3108449074core:CurrentFinancialInstruments2016-12-3108449074core:Non-currentFinancialInstruments2017-12-3108449074core:Non-currentFinancialInstruments2016-12-3108449074core:ShareCapital2017-12-3108449074core:ShareCapital2016-12-3108449074core:RetainedEarningsAccumulatedLosses2017-12-3108449074core:RetainedEarningsAccumulatedLosses2016-12-3108449074core:ShareCapitalOrdinaryShares2017-12-3108449074core:ShareCapitalOrdinaryShares2016-12-3108449074bus:Director12017-01-012017-12-3108449074core:MotorVehicles2017-01-012017-12-3108449074core:OtherPropertyPlantEquipment2016-12-3108449074core:OtherPropertyPlantEquipment2017-01-012017-12-3108449074bus:OrdinaryShareClass12017-01-012017-12-3108449074bus:OrdinaryShareClass12017-12-3108449074bus:PrivateLimitedCompanyLtd2017-01-012017-12-3108449074bus:FRS1022017-01-012017-12-3108449074bus:AuditExemptWithAccountantsReport2017-01-012017-12-3108449074bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3108449074bus:Director22017-01-012017-12-3108449074bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP