Laycock Mechanical Services Limited - Accounts to registrar (filleted) - small 18.2

Laycock Mechanical Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 03462417 Board of Directors Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure034624172016-12-31034624172017-12-31034624172017-01-012017-12-31034624172015-12-31034624172016-01-012016-12-31034624172016-12-3103462417ns15:EnglandWales2017-01-012017-12-3103462417ns14:PoundSterling2017-01-012017-12-3103462417ns10:Director12017-01-012017-12-3103462417ns10:Director22017-01-012017-12-3103462417ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3103462417ns10:SmallEntities2017-01-012017-12-3103462417ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3103462417ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3103462417ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103462417ns10:FullAccounts2017-01-012017-12-3103462417ns10:OrdinaryShareClass12017-01-012017-12-3103462417ns10:RegisteredOffice2017-01-012017-12-3103462417ns5:CurrentFinancialInstruments2017-12-3103462417ns5:CurrentFinancialInstruments2016-12-3103462417ns5:ShareCapital2017-12-3103462417ns5:ShareCapital2016-12-3103462417ns5:CapitalRedemptionReserve2017-12-3103462417ns5:CapitalRedemptionReserve2016-12-3103462417ns5:RetainedEarningsAccumulatedLosses2017-12-3103462417ns5:RetainedEarningsAccumulatedLosses2016-12-3103462417ns5:FurnitureFittings2017-01-012017-12-3103462417ns5:MotorVehicles2017-01-012017-12-3103462417ns5:ComputerEquipment2017-01-012017-12-3103462417ns5:FurnitureFittings2016-12-3103462417ns5:MotorVehicles2016-12-3103462417ns5:ComputerEquipment2016-12-3103462417ns5:FurnitureFittings2017-12-3103462417ns5:MotorVehicles2017-12-3103462417ns5:ComputerEquipment2017-12-3103462417ns5:FurnitureFittings2016-12-3103462417ns5:MotorVehicles2016-12-3103462417ns5:ComputerEquipment2016-12-3103462417ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3103462417ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3103462417ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3103462417ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3103462417ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3103462417ns10:OrdinaryShareClass12017-12-3103462417ns5:RetainedEarningsAccumulatedLosses2016-12-3103462417ns5:CapitalRedemptionReserve2016-12-3103462417ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-31


REGISTERED NUMBER: 03462417 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2017

for

Laycock Mechanical Services Limited

Laycock Mechanical Services Limited (Registered number: 03462417)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Laycock Mechanical Services Limited

Company Information
for the Year Ended 31 December 2017







DIRECTORS: Mr L Crierie
Mr D Rowson





REGISTERED OFFICE: Unit 117/118 North Mersey Business Park
Woodward Road
Knowsley Industrial Park
Liverpool
Merseyside
L33 7UY





REGISTERED NUMBER: 03462417 (England and Wales)





ACCOUNTANTS: Johnstone Howell & Co
104 Whitby Road
Ellesmere Port
Cheshire
CH65 0AB

Laycock Mechanical Services Limited (Registered number: 03462417)

Balance Sheet
31 December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 38,741 28,378

CURRENT ASSETS
Debtors 5 1,109,751 1,703,313
Cash at bank 45,771 268,847
1,155,522 1,972,160
CREDITORS
Amounts falling due within one year 6 647,748 1,369,875
NET CURRENT ASSETS 507,774 602,285
TOTAL ASSETS LESS CURRENT
LIABILITIES

546,515

630,663

CAPITAL AND RESERVES
Called up share capital 7 170 170
Capital redemption reserve 8 30 30
Retained earnings 8 546,315 630,463
SHAREHOLDERS' FUNDS 546,515 630,663

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 August 2018 and were signed on its behalf by:



Mr L Crierie - Director



Mr D Rowson - Director


Laycock Mechanical Services Limited (Registered number: 03462417)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Laycock Mechanical Services Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 10% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of
VAT.
In respect of contracts for ongoing services, turnover represents the value of work done in the year, including
estimates of amounts not invoiced. Turnover in respect of contracts for ongoing services is recognised by
reference to the stage of completion.

Laycock Mechanical Services Limited (Registered number: 03462417)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2016 - 12 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2017 343 43,172 2,829 46,344
Additions - 25,327 310 25,637
At 31 December 2017 343 68,499 3,139 71,981
DEPRECIATION
At 1 January 2017 342 15,367 2,257 17,966
Charge for year - 14,860 414 15,274
At 31 December 2017 342 30,227 2,671 33,240
NET BOOK VALUE
At 31 December 2017 1 38,272 468 38,741
At 31 December 2016 1 27,805 572 28,378

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2017
and 31 December 2017 12,610
DEPRECIATION
At 1 January 2017
and 31 December 2017 6,305
NET BOOK VALUE
At 31 December 2017 6,305
At 31 December 2016 6,305

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 711,355 1,325,831
Amounts owed by group undertakings 381,504 341,504
Other debtors 16,892 35,978
1,109,751 1,703,313

Laycock Mechanical Services Limited (Registered number: 03462417)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts - 101
Trade creditors 565,863 1,248,524
Tax 30,852 48,432
Social security and other taxes 20,673 56,717
Pensions control 1,850 1,855
Other creditors - 268
Directors' current accounts 500 790
Accrued expenses 28,010 13,188
647,748 1,369,875

7. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
170 Ordinary Shares £1 170 170
(2016 - 200 )

8. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 January 2017 630,463 30 630,493
Profit for the year 84,852 84,852
Dividends (169,000 ) (169,000 )
At 31 December 2017 546,315 30 546,345

9. RELATED PARTY DISCLOSURES

The company is owed £381,504 by the ultimate parent company .

The dividends of £169,000 were paid to Rowson & Crierie Limited.

10. ULTIMATE CONTROLLING PARTY

The directors are deemed to control the company by virtue of their shareholdings of the parent company.