X-FLOC_LTD - Accounts


X-FLOC LTD
Company Registration No. 08446079 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
X-FLOC LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 3
X-FLOC LTD
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Current assets
Stocks
8,354
7,693
Debtors
2
23,558
10,968
Cash at bank and in hand
4,422
8,761
36,334
27,422
Creditors: amounts falling due within one year
3
(20,795)
(19,529)
Net current assets
15,539
7,893
Capital and reserves
Called up share capital
4
1
1
Profit and loss reserves
15,538
7,892
Total equity
15,539
7,893

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 10 September 2018 and are signed on its behalf by:
Mr J G Meade
Director
Company Registration No. 08446079
X-FLOC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

X-Floc Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Pen Y Lan, Meifod, Powys, SY22 6DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

X-FLOC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
2
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,749
2,467
Amounts owed by group undertakings
21,808
8,500
Other debtors
1
1
23,558
10,968
3
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
122
3,363
Other taxation and social security
2,861
1,395
Other creditors
17,812
14,771
20,795
19,529
4
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
5
Parent company

The company's ultimate parent company is Pen Y Coed Ltd, which is incorporated in England & Wales and whose registered office is Pen-y-Lane, Meifod, SY22 6DA, United Kingdom.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity17 September 2018Mr J G MeadeMr B Meade084460792017-01-012017-12-31084460792017-12-31084460792016-12-3108446079core:CurrentFinancialInstruments2017-12-3108446079core:CurrentFinancialInstruments2016-12-3108446079core:ShareCapital2017-12-3108446079core:ShareCapital2016-12-3108446079core:RetainedEarningsAccumulatedLosses2017-12-3108446079core:RetainedEarningsAccumulatedLosses2016-12-3108446079core:ShareCapitalOrdinaryShares2017-12-3108446079core:ShareCapitalOrdinaryShares2016-12-3108446079bus:Director12017-01-012017-12-3108446079bus:OrdinaryShareClass12017-01-012017-12-3108446079bus:OrdinaryShareClass12017-12-3108446079bus:PrivateLimitedCompanyLtd2017-01-012017-12-3108446079bus:FRS1022017-01-012017-12-3108446079bus:AuditExemptWithAccountantsReport2017-01-012017-12-3108446079bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3108446079bus:Director22017-01-012017-12-3108446079bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP