ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-01-01 09378291 2017-01-01 2017-12-31 09378291 2016-01-01 2016-12-31 09378291 2017-12-31 09378291 2016-12-31 09378291 c:Director1 2017-01-01 2017-12-31 09378291 d:CurrentFinancialInstruments 2017-12-31 09378291 d:CurrentFinancialInstruments 2016-12-31 09378291 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 09378291 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 09378291 d:ShareCapital 2017-12-31 09378291 d:ShareCapital 2016-12-31 09378291 d:RetainedEarningsAccumulatedLosses 2017-12-31 09378291 d:RetainedEarningsAccumulatedLosses 2016-12-31 09378291 c:OrdinaryShareClass1 2017-01-01 2017-12-31 09378291 c:OrdinaryShareClass1 2017-12-31 09378291 c:FRS102 2017-01-01 2017-12-31 09378291 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 09378291 c:FullAccounts 2017-01-01 2017-12-31 09378291 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09378291









ALGAL ADVISORY LIMITED (FORMERLY KNOWN AS APPLABVENTURES LIMITED)







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
ALGAL ADVISORY LIMITED (FORMERLY KNOWN AS APPLABVENTURES LIMITED)
REGISTERED NUMBER: 09378291

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2017
2016
2016
Note
£
£
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
30
280

Cash at bank and in hand
 5 
21,280
22,271

  
21,310
22,551

Creditors: amounts falling due within one year
 6 
(36,704)
(36,604)

Net current liabilities
  
 
 
(15,394)
 
 
(14,053)

Total assets less current liabilities
  
(15,394)
(14,053)

  

Net liabilities
  
(15,394)
(14,053)


Capital and reserves
  

Called up share capital 
 7 
2
2

Profit and loss account
  
(15,396)
(14,055)

  
(15,394)
(14,053)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 September 2018.




A Levillain
Director
The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
ALGAL ADVISORY LIMITED (FORMERLY KNOWN AS APPLABVENTURES LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Algal Advisory Limited (formerly known as Applabventures Limited) ("the Company") is a Company limited by shares, incorporated in England and Wales. Its registered office is Sheridan Court Flat 11, 55-81 Barkston Gardens, London, SW5 0ET.
The principal activity of the Company was that of consultancy services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Debtors

Short term debtors are measured at transaction price, less any impairment

 
2.3

Going concern

The Company meets its day-to-day working capital requirements through careful management of working capital positions. The Company’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Company should be able to operate without other third party support. After making enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.4

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 2

 
ALGAL ADVISORY LIMITED (FORMERLY KNOWN AS APPLABVENTURES LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
ALGAL ADVISORY LIMITED (FORMERLY KNOWN AS APPLABVENTURES LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.7

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

  
2.8

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2016 - 1).


4.


Debtors

2017
2016
£
£


Other debtors
30
280


Page 4

 
ALGAL ADVISORY LIMITED (FORMERLY KNOWN AS APPLABVENTURES LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
21,280
22,271



6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other creditors
35,104
35,104

Accruals and deferred income
1,600
1,500

36,704
36,604



7.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



2 Ordinary shares of £1 each
2
2


8.


Related party transactions

Included within other creditors at the year end are amounts due to the shareholders of £35,104 (2016 - £35,104).


9.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses, net of any dividends paid and other adjustments.

Page 5

 
ALGAL ADVISORY LIMITED (FORMERLY KNOWN AS APPLABVENTURES LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

10.


Controlling party

As at the balance sheet date, the company was jointly controlled by Algal (UK) Limited and The Education Group. 
After the year end, Algal (UK) Limited acquired the controlling interest and is now the company's immediate parent undertaking. 
The ultimate parent undertaking is Algal (Luxembourg) S.A.R.L, a company incorporated in Luxembourg.
A Levillain is regarded as the ultimate controlling party.

 
Page 6