Scinomed Ltd - Accounts to registrar (filleted) - small 18.2

Scinomed Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 06509477 Board of Directors 1.1.17 31.12.17 31.12.17 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065094772016-12-31065094772017-12-31065094772017-01-012017-12-31065094772015-12-31065094772016-01-012016-12-31065094772016-12-3106509477ns15:EnglandWales2017-01-012017-12-3106509477ns14:PoundSterling2017-01-012017-12-3106509477ns10:Director12017-01-012017-12-3106509477ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3106509477ns10:SmallEntities2017-01-012017-12-3106509477ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3106509477ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3106509477ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3106509477ns10:FullAccounts2017-01-012017-12-310650947712017-01-012017-12-3106509477ns10:Director22017-01-012017-12-3106509477ns10:CompanySecretary12017-01-012017-12-3106509477ns10:RegisteredOffice2017-01-012017-12-3106509477ns5:CurrentFinancialInstruments2017-12-3106509477ns5:CurrentFinancialInstruments2016-12-3106509477ns5:Non-currentFinancialInstruments2017-12-3106509477ns5:Non-currentFinancialInstruments2016-12-3106509477ns5:ShareCapital2017-12-3106509477ns5:ShareCapital2016-12-3106509477ns5:SharePremium2017-12-3106509477ns5:SharePremium2016-12-3106509477ns5:RetainedEarningsAccumulatedLosses2017-12-3106509477ns5:RetainedEarningsAccumulatedLosses2016-12-3106509477ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-01-012017-12-3106509477ns5:ComputerSoftware2017-01-012017-12-3106509477ns5:LeaseholdImprovements2017-01-012017-12-3106509477ns5:PlantMachinery2017-01-012017-12-3106509477ns5:FurnitureFittings2017-01-012017-12-3106509477ns5:ComputerEquipment2017-01-012017-12-3106509477ns5:IntangibleAssetsOtherThanGoodwill2016-12-3106509477ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3106509477ns5:IntangibleAssetsOtherThanGoodwill2017-12-3106509477ns5:IntangibleAssetsOtherThanGoodwill2016-12-3106509477ns5:LeaseholdImprovements2016-12-3106509477ns5:PlantMachinery2016-12-3106509477ns5:FurnitureFittings2016-12-3106509477ns5:ComputerEquipment2016-12-3106509477ns5:LeaseholdImprovements2017-12-3106509477ns5:PlantMachinery2017-12-3106509477ns5:FurnitureFittings2017-12-3106509477ns5:ComputerEquipment2017-12-3106509477ns5:LeaseholdImprovements2016-12-3106509477ns5:PlantMachinery2016-12-3106509477ns5:FurnitureFittings2016-12-3106509477ns5:ComputerEquipment2016-12-3106509477ns5:CostValuation2016-12-3106509477ns5:AdditionsToInvestments2017-12-3106509477ns5:CostValuation2017-12-3106509477ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3106509477ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3106509477ns5:Non-currentFinancialInstruments2017-01-012017-12-31


REGISTERED NUMBER: 06509477 (England and Wales)















SCINOMED LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017






SCINOMED LTD (REGISTERED NUMBER: 06509477)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SCINOMED LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2017







DIRECTORS: Mr G Lane
Mr A P Lane





SECRETARY: Mrs S M Lane





REGISTERED OFFICE: Tattersall House
East Parade
Harrogate
North Yorkshire
HG1 5LT





REGISTERED NUMBER: 06509477 (England and Wales)





ACCOUNTANTS: DSC
Chartered Accountants
Tattersall House
East Parade
Harrogate
North Yorkshire
HG1 5LT

SCINOMED LTD (REGISTERED NUMBER: 06509477)

BALANCE SHEET
31 DECEMBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 538,494 1,267
Tangible assets 5 56,331 45,147
Investments 6 774,767 690,757
1,369,592 737,171

CURRENT ASSETS
Stocks 339,569 425,776
Debtors 7 348,716 225,233
Prepayments and accrued income 244,491 189,575
Cash at bank and in hand 119,309 102,184
1,052,085 942,768
CREDITORS
Amounts falling due within one year 8 220,436 234,749
NET CURRENT ASSETS 831,649 708,019
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,201,241

1,445,190

CREDITORS
Amounts falling due after more than one
year

9

(5,114,476

)

(3,546,975

)

ACCRUALS AND DEFERRED INCOME (92,623 ) (5,258 )
NET LIABILITIES (3,005,858 ) (2,107,043 )

CAPITAL AND RESERVES
Called up share capital 200,000 200,000
Share premium 315,000 315,000
Retained earnings (3,520,858 ) (2,622,043 )
SHAREHOLDERS' FUNDS (3,005,858 ) (2,107,043 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

SCINOMED LTD (REGISTERED NUMBER: 06509477)

BALANCE SHEET - continued
31 DECEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18 September 2018 and were signed on its behalf
by:





Mr G Lane - Director


SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1. STATUTORY INFORMATION

Scinomed Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis which assumes that the support of the
director and other long term creditors will be maintained.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Amortisation is provided at the following annual rate in order to write off each asset over its estimated useful
life.

Intellectual Property - 25% on cost

Research & development costs
Where research and development costs are capitalised, amortisation is provided at the following annual rate in
order to write off each asset over its estimated useful life.

Research and development costs - between 10% and 20% on cost

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 10% on cost
Office Equipment - 25% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2016 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2017 12,015
Additions 598,327
At 31 December 2017 610,342
AMORTISATION
At 1 January 2017 10,748
Charge for year 61,100
At 31 December 2017 71,848
NET BOOK VALUE
At 31 December 2017 538,494
At 31 December 2016 1,267

SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Office
property machinery fittings Equipment Totals
£    £    £    £    £   
COST
At 1 January 2017 1,579 56,937 3,204 19,762 81,482
Additions - 27,986 1,315 1,374 30,675
At 31 December 2017 1,579 84,923 4,519 21,136 112,157
DEPRECIATION
At 1 January 2017 1,316 14,607 2,347 18,065 36,335
Charge for year 158 16,984 440 1,909 19,491
At 31 December 2017 1,474 31,591 2,787 19,974 55,826
NET BOOK VALUE
At 31 December 2017 105 53,332 1,732 1,162 56,331
At 31 December 2016 263 42,330 857 1,697 45,147

6. FIXED ASSET INVESTMENTS
Shares in Interest
group in joint
undertakings venture Totals
£    £    £   
COST
At 1 January 2017 40,705 650,052 690,757
Additions - 84,010 84,010
At 31 December 2017 40,705 734,062 774,767
NET BOOK VALUE
At 31 December 2017 40,705 734,062 774,767
At 31 December 2016 40,705 650,052 690,757

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 189,130 107,022
Other debtors 159,586 118,211
348,716 225,233

Other debtors includes a loan made to Scinomed GmbH of £126,599 (2016: £97,715).

SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 12,870 24,240
Taxation and social security 3,588 6,531
Other creditors 203,978 203,978
220,436 234,749

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Other creditors 5,114,476 3,546,975

The loans are unsecured with no set repayment date. A market rate of interest is payable on the loans.

10. ULTIMATE CONTROLLING PARTY

The controlling party is International Investments II Limited, a company incorporated in Hong Kong.