Charlies Homes and Gardens Limited - Period Ending 2017-11-30

Charlies Homes and Gardens Limited - Period Ending 2017-11-30


Charlies Homes and Gardens Limited 07449363 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is Garden Maintenance and Landscaping Digita Accounts Production Advanced 6.21.8540.0 Software true 07449363 2016-12-01 2017-11-30 07449363 2017-11-30 07449363 bus:Director1 1 2017-11-30 07449363 bus:OrdinaryShareClass1 2017-11-30 07449363 core:RetainedEarningsAccumulatedLosses 2017-11-30 07449363 core:ShareCapital 2017-11-30 07449363 core:CurrentFinancialInstruments 2017-11-30 07449363 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 07449363 core:Goodwill 2017-11-30 07449363 core:FurnitureFittingsToolsEquipment 2017-11-30 07449363 core:MotorVehicles 2017-11-30 07449363 bus:SmallEntities 2016-12-01 2017-11-30 07449363 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 07449363 bus:FullAccounts 2016-12-01 2017-11-30 07449363 bus:SmallCompaniesRegimeForAccounts 2016-12-01 2017-11-30 07449363 bus:RegisteredOffice 2016-12-01 2017-11-30 07449363 bus:Director1 2016-12-01 2017-11-30 07449363 bus:Director1 1 2016-12-01 2017-11-30 07449363 bus:OrdinaryShareClass1 2016-12-01 2017-11-30 07449363 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 07449363 core:Goodwill 2016-12-01 2017-11-30 07449363 core:FurnitureFittingsToolsEquipment 2016-12-01 2017-11-30 07449363 core:MotorVehicles 2016-12-01 2017-11-30 07449363 core:OfficeEquipment 2016-12-01 2017-11-30 07449363 core:PlantMachinery 2016-12-01 2017-11-30 07449363 countries:AllCountries 2016-12-01 2017-11-30 07449363 2016-11-30 07449363 core:Goodwill 2016-11-30 07449363 core:FurnitureFittingsToolsEquipment 2016-11-30 07449363 core:MotorVehicles 2016-11-30 07449363 2015-12-01 2016-11-30 07449363 2016-11-30 07449363 bus:Director1 1 2016-11-30 07449363 bus:OrdinaryShareClass1 2016-11-30 07449363 core:RetainedEarningsAccumulatedLosses 2016-11-30 07449363 core:ShareCapital 2016-11-30 07449363 core:CurrentFinancialInstruments 2016-11-30 07449363 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 07449363 core:Goodwill 2016-11-30 07449363 core:FurnitureFittingsToolsEquipment 2016-11-30 07449363 core:MotorVehicles 2016-11-30 07449363 bus:Director1 1 2015-12-01 2016-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07449363

Charlies Homes and Gardens Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

Vectis Accountants Ltd
3 Marsh Court Farm
Romsey Road
Stockbridge
Hampshire
SO20 6DF

 

Charlies Homes and Gardens Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Charlies Homes and Gardens Limited

Company Information

Director

Mr Charles Alexander Gibbon

Registered office

The Cottage Heathman Street
Nether Wallop
Stockbridge
HAMPSHIRE
SO20 8EW

Accountants

Vectis Accountants Ltd
3 Marsh Court Farm
Romsey Road
Stockbridge
Hampshire
SO20 6DF

 

Charlies Homes and Gardens Limited

(Registration number: 07449363)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

60,386

65,031

Tangible assets

5

24,600

25,690

 

84,986

90,721

Current assets

 

Stocks

6

2,500

2,500

Debtors

7

21,657

27,199

Cash at bank and in hand

 

5,064

34,100

 

29,221

63,799

Creditors: Amounts falling due within one year

8

(54,643)

(51,701)

Net current (liabilities)/assets

 

(25,422)

12,098

Net assets

 

59,564

102,819

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

59,464

102,719

Total equity

 

59,564

102,819

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 13 September 2018
 

.........................................

Mr Charles Alexander Gibbon
Director

 

Charlies Homes and Gardens Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Cottage Heathman Street
Nether Wallop
Stockbridge
HAMPSHIRE
SO20 8EW
United Kingdom

These financial statements were authorised for issue by the director on 13 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Charlies Homes and Gardens Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

20% Reduciung Balance

Office Equipment

33% Straight Line

Motor Vehicles

25% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Charlies Homes and Gardens Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2016 - 3).

 

Charlies Homes and Gardens Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2016

92,902

92,902

At 30 November 2017

92,902

92,902

Amortisation

At 1 December 2016

27,871

27,871

Amortisation charge

4,645

4,645

At 30 November 2017

32,516

32,516

Carrying amount

At 30 November 2017

60,386

60,386

At 30 November 2016

65,031

65,031

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Charlies Homes and Gardens Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2016

61,433

27,009

88,442

Additions

2,108

3,750

5,858

At 30 November 2017

63,541

30,759

94,300

Depreciation

At 1 December 2016

43,645

19,107

62,752

Charge for the year

4,035

2,913

6,948

At 30 November 2017

47,680

22,020

69,700

Carrying amount

At 30 November 2017

15,861

8,739

24,600

At 30 November 2016

17,788

7,902

25,690

6

Stocks

2017
£

2016
£

Other inventories

2,500

2,500

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

4,498

11,208

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

13,771

-

Prepayments

 

3,388

3,052

Other debtors

 

-

12,939

 

21,657

27,199

8

Creditors

Creditors: amounts falling due within one year

 

Charlies Homes and Gardens Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

2017
£

2016
£

Due within one year

Trade creditors

24,575

16,620

Taxation and social security

12,315

20,160

Accruals and deferred income

2,680

-

Other creditors

15,073

14,921

54,643

51,701

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Related party transactions

During the year the company received £7,351 and made payments of £21,123 to Little Bluebell Farm Ltd, a company which Charlie Gibbon is also a director. The balance owed from Little Bluebell Farm Ltd at 30 November 2017 was £13,771.

During the year the balance of £15,337 owed by Stockbridge Building Company, a company which Charlie Gibbon is also a director, was written off as it ceased trading.

Transactions with directors

2017

At 1 December 2016
£

Advances to directors
£

Repayments by director
£

At 30 November 2017
£

Mr Charles Alexander Gibbon

Directors loan account

131

81,161

(81,745)

(453)

         
       

 

2016

At 1 December 2015
£

Advances to directors
£

Repayments by director
£

At 30 November 2016
£

Mr Charles Alexander Gibbon

Directors loan account

(224)

10,000

(9,644)

131