The Reel Envelope Company Limited - Period Ending 2017-12-31

The Reel Envelope Company Limited - Period Ending 2017-12-31


The Reel Envelope Company Limited 09102534 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of manufacturing and printing of envelopes. Digita Accounts Production Advanced 6.21.8540.0 Software true true false 09102534 2017-01-01 2017-12-31 09102534 2017-12-31 09102534 core:RetainedEarningsAccumulatedLosses 2017-12-31 09102534 core:ShareCapital 2017-12-31 09102534 core:FinancialAssetsAmortisedCost 2017-12-31 09102534 core:CurrentFinancialInstruments 2017-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 09102534 core:Non-currentFinancialInstruments 2017-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 09102534 core:FinancialLiabilitiesAmortisedCost 2017-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 09102534 core:FurnitureFittings 2017-12-31 09102534 core:OfficeEquipment 2017-12-31 09102534 core:PlantMachinery 2017-12-31 09102534 core:OtherRelatedParties 2017-12-31 09102534 core:ParentEntities 2017-12-31 09102534 bus:SmallEntities 2017-01-01 2017-12-31 09102534 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 09102534 bus:FullAccounts 2017-01-01 2017-12-31 09102534 bus:RegisteredOffice 2017-01-01 2017-12-31 09102534 bus:Director1 2017-01-01 2017-12-31 09102534 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 09102534 core:ComputerEquipment 2017-01-01 2017-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2017-01-01 2017-12-31 09102534 core:FurnitureFittings 2017-01-01 2017-12-31 09102534 core:LeaseholdImprovements 2017-01-01 2017-12-31 09102534 core:OfficeEquipment 2017-01-01 2017-12-31 09102534 core:PlantMachinery 2017-01-01 2017-12-31 09102534 core:OtherRelatedParties 2017-01-01 2017-12-31 09102534 core:ParentEntities 2017-01-01 2017-12-31 09102534 core:ParentEntities core:RenderingOrReceivingServices 2017-01-01 2017-12-31 09102534 1 2017-01-01 2017-12-31 09102534 countries:England 2017-01-01 2017-12-31 09102534 2016-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 09102534 core:FurnitureFittings 2016-12-31 09102534 core:OfficeEquipment 2016-12-31 09102534 core:PlantMachinery 2016-12-31 09102534 core:OtherRelatedParties 2016-12-31 09102534 core:ParentEntities 2016-12-31 09102534 2016-01-01 2016-12-31 09102534 2016-12-31 09102534 core:RetainedEarningsAccumulatedLosses 2016-12-31 09102534 core:ShareCapital 2016-12-31 09102534 core:FinancialAssetsAmortisedCost 2016-12-31 09102534 core:CurrentFinancialInstruments 2016-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 09102534 core:Non-currentFinancialInstruments 2016-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 09102534 core:FinancialLiabilitiesAmortisedCost 2016-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 09102534 core:FurnitureFittings 2016-12-31 09102534 core:OfficeEquipment 2016-12-31 09102534 core:PlantMachinery 2016-12-31 09102534 core:OtherRelatedParties 2016-12-31 09102534 core:ParentEntities 2016-12-31 09102534 core:OtherRelatedParties 2016-01-01 2016-12-31 09102534 core:OtherRelatedParties core:SaleOrPurchaseGoods 2016-01-01 2016-12-31 09102534 core:ParentEntities 2016-01-01 2016-12-31 09102534 core:ParentEntities core:SaleOrPurchaseGoods 2016-01-01 2016-12-31 09102534 core:OtherRelatedParties 2015-12-31 09102534 core:ParentEntities 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 09102534




The Reel Envelope Company Limited
Annual Report and
Unaudited Financial Statements

31 December 2017

 

The Reel Envelope Company Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 12

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

700,893

802,436

Current assets

 

Stocks

5

-

291,474

Debtors

6

-

425,630

Cash at bank and in hand

 

-

11,613

 

-

728,717

Creditors: Amounts falling due within one year

7

(1,352,506)

(1,863,122)

Net current liabilities

 

(1,352,506)

(1,134,405)

Total assets less current liabilities

 

(651,613)

(331,969)

Creditors: Amounts falling due after more than one year

7

(86,250)

(412,433)

Net liabilities

 

(737,863)

(744,402)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(737,864)

(744,403)

Total equity

 

(737,863)

(744,402)

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 June 2018 and signed on its behalf by:
 

.........................................

Mr M S Farrimond

Director

Company Registration Number: 09102534

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Shadsworth Industrial Estate
Duttons Way
Blackburn
Lancashire
BB1 2QR
United Kingdom

The principal place of business is:
Shadsworth Industrial Estate
Duttons Way
Blackburn
Lancashire
BB1 2QR
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The net assets of the company are £(737,864) in deficit at the year end. The financial statements have been prepared on a going concern basis on the continued support of the parent company, The Envelope Works Limited.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Alterations to landlords property

20% straight line

Plant and machinery

10% straight line

Computer equipment

33% straight line

Fixtures and fittings

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2016 - 21).

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

4

Tangible assets

Properties under construction
 £

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2017

39,030

25,713

856,368

29,977

951,088

Additions

6,852

-

-

-

6,852

At 31 December 2017

45,882

25,713

856,368

29,977

957,940

Depreciation

At 1 January 2017

10,667

3,079

120,995

13,910

148,651

Charge for the year

10,329

2,143

85,933

9,991

108,396

At 31 December 2017

20,996

5,222

206,928

23,901

257,047

Carrying amount

At 31 December 2017

24,886

20,491

649,440

6,076

700,893

At 31 December 2016

28,363

22,634

735,372

16,067

802,436

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

5

Stocks

2017
£

2016
£

Other inventories

-

291,474

6

Debtors

2017
£

2016
£

Trade debtors

-

391,593

Other debtors

-

34,037

-

425,630

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

319,573

492,480

Trade creditors

 

42,665

616,380

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

978,267

640,513

Taxation and social security

 

12,001

100,239

Accruals and deferred income

 

-

12,879

Other creditors

 

-

631

 

1,352,506

1,863,122

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

-

314,683

Deferred income

 

86,250

97,750

 

86,250

412,433

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

-

314,683

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

358

-

Finance lease liabilities

319,215

122,683

Other borrowings

-

369,797

319,573

492,480

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

9

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.

Summary of transactions with parent

The Envelope Works Limited
 During the year the company had sales, purchases and operated a loan account with its parent company.
 

Summary of transactions with other related parties

Ace Envelopes Limited
 During the year the company had sales and operated a loan account with its fellow subsidiary company.
 

Income and receivables from related parties

2017

Parent
£

Receipt of services

120,000

2016

Parent
£

Other related parties
£

Sale of goods

714,762

96,138

 

The Reel Envelope Company Limited

Notes to the Financial Statements
Year Ended 31 December 2017

Loans from related parties

2017

Parent
£

Other related parties
£

At start of period

595,527

45,257

Advanced

321,941

-

At end of period

917,468

45,257

2016

Parent
£

Other related parties
£

At start of period

463,602

15,122

Advanced

131,925

30,135

At end of period

595,527

45,257

10

Financial instruments

Categorisation of financial instruments

2017
£

2016
£

Financial assets that are debt instruments measured at amortised cost

-

391,592

Financial liabilities measured at amortised cost

1,438,756

2,275,556

11

Parent and ultimate parent undertaking

The ultimate controlling party is Mr M S Farrimond by virtue of his shareholding in the parent company The Envelope Works Limited.