BLUSEAL_LIMITED - Accounts


Company Registration No. 5014005 (England and Wales)
BLUSEAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
BLUSEAL LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
BLUSEAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Non-current assets
Intangible assets
3
-
992
Property, plant and equipment
4
413,233
439,993
Current assets
Inventories
377,655
490,261
Trade and other receivables
5
813,426
894,069
Cash and cash equivalents
137,396
18,012
1,328,477
1,402,342
Current liabilities
6
(1,167,311)
(1,201,232)
Net current assets
161,166
201,110
Total assets less current liabilities
574,399
642,095
Non-current liabilities
7
(142,104)
(157,588)
Provisions for liabilities
(29,808)
(34,530)
Net assets
402,487
449,977
Equity
Called up share capital
8
100
100
Retained earnings
402,387
449,877
Total equity
402,487
449,977

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

BLUSEAL LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 September 2018 and are signed on its behalf by:
S Spencer
Director
Company Registration No. 5014005
BLUSEAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Bluseal Limited is a private company limited by shares incorporated in England and Wales. The registered office is Almswood House, 93 High Street, Evesham, Worcestershire, United Kingdom, WR11 4DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
20% on cost
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% on cost
Improvements to property
5% on reducing balance
Plant and machinery
20% on reducing balance
Office equipment
15% on reducing balance
Motor vehicles
25% on reducing balance
BLUSEAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BLUSEAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

BLUSEAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2017 - 23).

3
Intangible fixed assets
Other
£
Cost
At 1 April 2017 and 31 March 2018
5,950
Amortisation and impairment
At 1 April 2017
4,958
Amortisation charged for the year
992
At 31 March 2018
5,950
Carrying amount
At 31 March 2018
-
At 31 March 2017
992
BLUSEAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
4
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
280,521
351,780
632,301
Additions
3,775
12,353
16,128
Disposals
-
(11,500)
(11,500)
At 31 March 2018
284,296
352,633
636,929
Depreciation and impairment
At 1 April 2017
14,218
178,090
192,308
Depreciation charged in the year
4,155
37,645
41,800
Eliminated in respect of disposals
-
(10,412)
(10,412)
At 31 March 2018
18,373
205,323
223,696
Carrying amount
At 31 March 2018
265,923
147,310
413,233
At 31 March 2017
266,303
173,690
439,993
Land and buildings include the land at cost of £90,174 (2017: £90,174) that has not been depreciated.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2018
2017
£
£
Motor vehicles
21,638
28,850
21,638
28,850
Depreciation charge for the year in respect of leased assets
7,212
9,617
5
Trade and other receivables
2018
2017
Amounts falling due within one year:
£
£
Trade receivables
805,143
863,346
Other receivables
8,283
30,723
813,426
894,069
BLUSEAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
6
Current liabilities
2018
2017
£
£
Bank loans and overdrafts
8,400
31,520
Trade payables
773,374
739,033
Corporation tax
43,683
95,409
Other taxation and social security
172,744
157,279
Other payables
169,110
177,991
1,167,311
1,201,232
7
Non-current liabilities
2018
2017
£
£
Bank loans and overdrafts
128,316
136,076
Other payables
13,788
21,512
142,104
157,588
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
-
9,334
BLUSEAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
10
Secured debts
The following secured debts are included within creditors:
2018
2017
£
£
Bank loans
136,716
144,476
Hire purchase contracts
21,512
33,555
Bank overdraft
-
23,120
158,228
201,151
Obligations under finance leases and hire purchase arrangements are secured on the underlying assets.
The bank overdraft and loan are secured by a fixed and floating charge over the company's assets.
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.200The principal activity of the company continued to be that of the manufacture and installation of fabricated metal products.
18 September 2018S SpencerD SpencerP Spencer
50140052017-04-012018-03-3150140052018-03-3150140052017-03-315014005core:IntangibleAssetsOtherThanGoodwill2017-03-315014005core:LandBuildings2018-03-315014005core:OtherPropertyPlantEquipment2018-03-315014005core:LandBuildings2017-03-315014005core:OtherPropertyPlantEquipment2017-03-315014005core:CurrentFinancialInstruments2018-03-315014005core:CurrentFinancialInstruments2017-03-315014005core:Non-currentFinancialInstruments2018-03-315014005core:Non-currentFinancialInstruments2017-03-315014005core:ShareCapital2018-03-315014005core:ShareCapital2017-03-315014005core:RetainedEarningsAccumulatedLosses2018-03-315014005core:RetainedEarningsAccumulatedLosses2017-03-315014005core:ShareCapitalOrdinaryShares2018-03-315014005core:ShareCapitalOrdinaryShares2017-03-315014005bus:Director12017-04-012018-03-315014005core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-315014005core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-04-012018-03-315014005core:PlantMachinery2017-04-012018-03-315014005core:ComputerEquipment2017-04-012018-03-315014005core:MotorVehicles2017-04-012018-03-315014005core:IntangibleAssetsOtherThanGoodwill2017-03-315014005core:IntangibleAssetsOtherThanGoodwill2018-03-315014005core:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-315014005core:LandBuildings2017-03-315014005core:OtherPropertyPlantEquipment2017-03-3150140052017-03-315014005core:LandBuildings2017-04-012018-03-315014005core:OtherPropertyPlantEquipment2017-04-012018-03-315014005core:MotorVehicles2018-03-315014005core:MotorVehicles2017-03-315014005bus:OrdinaryShareClass12017-04-012018-03-315014005bus:OrdinaryShareClass12018-03-315014005bus:PrivateLimitedCompanyLtd2017-04-012018-03-315014005bus:FRS1022017-04-012018-03-315014005bus:AuditExemptWithAccountantsReport2017-04-012018-03-315014005bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-315014005bus:Director22017-04-012018-03-315014005bus:CompanySecretary12017-04-012018-03-315014005bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP