ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 01868433 2017-04-01 2018-03-31 01868433 2018-03-31 01868433 2017-03-31 01868433 c:Director1 2017-04-01 2018-03-31 01868433 c:Director2 2017-04-01 2018-03-31 01868433 d:CurrentFinancialInstruments 2018-03-31 01868433 d:CurrentFinancialInstruments 2017-03-31 01868433 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 01868433 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 01868433 d:ShareCapital 2018-03-31 01868433 d:ShareCapital 2017-03-31 01868433 d:RetainedEarningsAccumulatedLosses 2018-03-31 01868433 d:RetainedEarningsAccumulatedLosses 2017-03-31 01868433 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 01868433 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 01868433 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 01868433 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 01868433 d:TaxLossesCarry-forwardsDeferredTax 2018-03-31 01868433 d:TaxLossesCarry-forwardsDeferredTax 2017-03-31 01868433 c:FRS102 2017-04-01 2018-03-31 01868433 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 01868433 c:FullAccounts 2017-04-01 2018-03-31 01868433 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP

Registered number: 01868433










WILLIAMSON FINE TEAS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
WILLIAMSON FINE TEAS LIMITED
REGISTERED NUMBER: 01868433

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
£
£

Current assets
  

Stocks
 3 
175,130
189,401

Debtors: amounts falling due within one year
 4 
357,356
201,047

Cash at bank and in hand
 5 
118,431
230,761

  
650,917
621,209

Creditors: amounts falling due within one year
 6 
(57,162)
(170,303)

Net current assets
  
 
 
593,755
 
 
450,906

Total assets less current liabilities
  
593,755
450,906

Net assets
  
593,755
450,906


Capital and reserves
  

Called up share capital 
  
2,000,000
2,000,000

Profit and loss account
  
(1,406,245)
(1,549,094)

  
593,755
450,906


Page 1

 
WILLIAMSON FINE TEAS LIMITED
REGISTERED NUMBER: 01868433

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P Magor
................................................
E C Magor
Director
Director


Date: 28 August 2018

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Williamson Fine Teas Limited is a limited liability company domiciled in the UK and incorporated in England and Wales.  The registered office address is Little Bedwyn Estate, Manor Farm, Marlborough, Wiltshire, SN8 3JR.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Stocks

2018
2017
£
£

Stocks - bulk tea
38,799
54,970

Stocks - packaging materials
47,247
67,132

Stocks - finished goods
89,084
67,299

175,130
189,401


Page 5

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Debtors

2018
2017
£
£

Trade debtors
125,982
126,756

Amounts owed by group undertakings
185,844
-

Other debtors
20,302
18,943

Prepayments and accrued income
633
448

Deferred taxation
24,595
54,900

357,356
201,047



5.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
118,431
230,761

118,431
230,761



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
1,187
43,023

Amounts owed to group undertakings
-
111,953

Accruals and deferred income
55,975
15,327

57,162
170,303



7.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
118,431
230,761




Financial assets measured at fair value through profit or loss comprise bank and cash balances.


Page 6

 
WILLIAMSON FINE TEAS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Deferred taxation




2018


£






Charged to profit or loss
24,595



At end of year
24,595

The deferred tax asset is made up as follows:

2018
2017
£
£


Accelerated capital allowances
4,656
5,732

Tax losses carried forward
19,939
49,168

24,595
54,900


9.


Related party transactions

The balance of £185,844 due from (2017: £111,953 due to) the parent company George Williamson & Co Limited represents working capital funding.  The balance is interest free and repayable on demand.  


Page 7