RAYGUN_LTD - Accounts

Company Registration No. 08172452 (England and Wales)
RAYGUN LTD
Unaudited financial statements
For the year ended 31 December 2017
Pages for filing with registrar
RAYGUN LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
RAYGUN LTD
STATEMENT OF FINANCIAL POSITION
As at 31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
5,803
3,695
Current assets
Inventories
96,840
101,163
Trade and other receivables
5
6,229
9,659
Cash and cash equivalents
1,905
1,905
104,974
112,727
Current liabilities
6
(62,539)
(56,513)
Net current assets
42,435
56,214
Total assets less current liabilities
48,238
59,909
Non-current liabilities
7
(33,056)
(12,644)
Net assets
15,182
47,265
Equity
Called up share capital
8
100
100
Retained earnings
15,082
47,165
Total equity
15,182
47,265

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

RAYGUN LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 December 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 September 2018
R D Jenkins
Director
Company Registration No. 08172452
RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2017
- 3 -
1
Accounting policies
Company information

Raygun Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Connect House, 133-137 Alexandra Road, Wimbledon, London, SW19 7JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 3 years.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
20% reducing balance
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2017
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2016 - 5).

RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2017
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
4,999
Amortisation and impairment
At 1 January 2017 and 31 December 2017
4,999
Carrying amount
At 31 December 2017
-
At 31 December 2016
-
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2017
5,635
Additions
3,791
At 31 December 2017
9,426
Depreciation and impairment
At 1 January 2017
1,940
Depreciation charged in the year
1,683
At 31 December 2017
3,623
Carrying amount
At 31 December 2017
5,803
At 31 December 2016
3,695
5
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Trade receivables
3,694
2,113
Corporation tax recoverable
1,232
-
Other receivables
1,303
7,546
6,229
9,659
RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2017
- 6 -
6
Current liabilities
2017
2016
£
£
Bank loans and overdrafts
20,174
11,558
Trade payables
13,039
12,813
Corporation tax
-
1,201
Other taxation and social security
13,922
14,964
Other payables
15,404
15,977
62,539
56,513
7
Non-current liabilities
2017
2016
£
£
Bank loans and overdrafts
33,056
12,644
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity14 September 2018R D Jenkins081724522017-01-012017-12-31081724522017-12-31081724522016-12-3108172452core:OtherPropertyPlantEquipment2017-12-3108172452core:OtherPropertyPlantEquipment2016-12-3108172452core:CurrentFinancialInstruments2017-12-3108172452core:CurrentFinancialInstruments2016-12-3108172452core:Non-currentFinancialInstruments2017-12-3108172452core:Non-currentFinancialInstruments2016-12-3108172452core:ShareCapital2017-12-3108172452core:ShareCapital2016-12-3108172452core:RetainedEarningsAccumulatedLosses2017-12-3108172452core:RetainedEarningsAccumulatedLosses2016-12-3108172452core:ShareCapitalOrdinaryShares2017-12-3108172452core:ShareCapitalOrdinaryShares2016-12-3108172452bus:Director12017-01-012017-12-3108172452core:Goodwill2017-01-012017-12-3108172452core:PlantMachinery2017-01-012017-12-3108172452core:FurnitureFittings2017-01-012017-12-31081724522016-01-012016-12-3108172452core:NetGoodwill2016-12-3108172452core:OtherPropertyPlantEquipment2016-12-3108172452core:OtherPropertyPlantEquipment2017-01-012017-12-3108172452bus:OrdinaryShareClass12017-01-012017-12-3108172452bus:OrdinaryShareClass12017-12-3108172452bus:PrivateLimitedCompanyLtd2017-01-012017-12-3108172452bus:FRS1022017-01-012017-12-3108172452bus:AuditExemptWithAccountantsReport2017-01-012017-12-3108172452bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3108172452bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP