Inrg (Solar Parks) 20 Ltd - Accounts to registrar (filleted) - small 18.2

Inrg (Solar Parks) 20 Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 08712232 Board of Directors 1.10.16 30.9.17 30.9.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure087122322016-09-30087122322017-09-30087122322016-10-012017-09-30087122322015-09-30087122322015-10-012016-09-30087122322016-09-3008712232ns15:EnglandWales2016-10-012017-09-3008712232ns14:PoundSterling2016-10-012017-09-3008712232ns10:Director12016-10-012017-09-3008712232ns10:PrivateLimitedCompanyLtd2016-10-012017-09-3008712232ns10:SmallEntities2016-10-012017-09-3008712232ns10:AuditExempt-NoAccountantsReport2016-10-012017-09-3008712232ns10:SmallCompaniesRegimeForDirectorsReport2016-10-012017-09-3008712232ns10:SmallCompaniesRegimeForAccounts2016-10-012017-09-3008712232ns10:FullAccounts2016-10-012017-09-3008712232ns10:Director42016-10-012017-09-3008712232ns10:RegisteredOffice2016-10-012017-09-3008712232ns5:CurrentFinancialInstruments2017-09-3008712232ns5:CurrentFinancialInstruments2016-09-3008712232ns5:ShareCapital2017-09-3008712232ns5:ShareCapital2016-09-3008712232ns5:RetainedEarningsAccumulatedLosses2017-09-3008712232ns5:RetainedEarningsAccumulatedLosses2016-09-3008712232ns5:LeaseholdImprovements2016-10-012017-09-3008712232ns5:FurnitureFittings2016-10-012017-09-3008712232ns5:LeaseholdImprovements2016-09-3008712232ns5:PlantMachinery2016-09-3008712232ns5:FurnitureFittings2016-09-3008712232ns5:PlantMachinery2016-10-012017-09-3008712232ns5:LeaseholdImprovements2017-09-3008712232ns5:PlantMachinery2017-09-3008712232ns5:FurnitureFittings2017-09-3008712232ns5:LeaseholdImprovements2016-09-3008712232ns5:PlantMachinery2016-09-3008712232ns5:FurnitureFittings2016-09-3008712232ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-09-3008712232ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-09-30


REGISTERED NUMBER: 08712232 (England and Wales)




















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2017

FOR

INRG (SOLAR PARKS) 20 LTD

INRG (SOLAR PARKS) 20 LTD (REGISTERED NUMBER: 08712232)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


INRG (SOLAR PARKS) 20 LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2017







DIRECTORS: E Corazza
S Vaughan





REGISTERED OFFICE: 5th Floor, North Side
7/10 Chandos Street
London
W1G 9DQ





REGISTERED NUMBER: 08712232 (England and Wales)





ACCOUNTANTS: Melinek Fine LLP
Chartered Accountants
First Floor, Winston House
349 Regents Park Road
London
N3 1DH

INRG (SOLAR PARKS) 20 LTD (REGISTERED NUMBER: 08712232)

BALANCE SHEET
30 SEPTEMBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 4,001,509 160,564

CURRENT ASSETS
Debtors 4 259,456 15,491

CREDITORS
Amounts falling due within one year 5 4,160,618 405,316
NET CURRENT LIABILITIES (3,901,162 ) (389,825 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

100,347

(229,261

)

PROVISIONS FOR LIABILITIES 322,884 -
NET LIABILITIES (222,537 ) (229,261 )

CAPITAL AND RESERVES
Called up share capital 100 100
Profit and loss account (222,637 ) (229,361 )
SHAREHOLDERS' FUNDS (222,537 ) (229,261 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 13 September 2018 and were signed on its behalf
by:





S Vaughan - Director


INRG (SOLAR PARKS) 20 LTD (REGISTERED NUMBER: 08712232)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017


1. STATUTORY INFORMATION

Inrg (Solar Parks) 20 Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Development costs - over the term of the lease
Decommissioning Asset - Straight line over 25 years

Development fixed assets represents the cost of construction of solar plants, civil/structural, planning and
professional fees capitalised and depreciated at 4% per annum on straight line basis.

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual
provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a
financing transaction, where it is recognised at the present value of the future payments discounted at a market
rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost unless they are classified as receivable within one
year in which case they are measured at the undiscounted amount of the cash or other consideration expected to
be received net of impairment.

Financial liabilities that are classified as payable within one year are subsequently measured at the undiscounted
amount of the cash or other consideration expected to be paid.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an
enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise
the asset or settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


INRG (SOLAR PARKS) 20 LTD (REGISTERED NUMBER: 08712232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Decommissioning costs
As part of the measurement and recognition of assets and liabilities in the period, the Company has recognised a
provision for decommissioning obligations associated with the solar park.

In determining the present value of the provision, assumptions and estimates are made in relation to discount
rates, the expected cost to dismantle and remove the plant from the site and the expected timing of those costs.
The carrying amount of the provision as at 30 September 2017 was £308,014 (2016: £nil).

The discount rate applied was 3.80% for the decommissioning provision. Should this discount rate
increase/decrease by 1 percentage point, the value of the decommissioning provision would be £84,000
lower/£67,000 higher.

3. TANGIBLE FIXED ASSETS
Development Grid Decommissioning
costs capex Asset Totals
£    £    £    £   
COST
At 1 October 2016 116,266 44,298 - 160,564
Additions 3,145,931 505,495 302,189 3,953,615
At 30 September 2017 3,262,197 549,793 302,189 4,114,179
DEPRECIATION
Charge for year 84,484 21,992 6,194 112,670
At 30 September 2017 84,484 21,992 6,194 112,670
NET BOOK VALUE
At 30 September 2017 3,177,713 527,801 295,995 4,001,509
At 30 September 2016 116,266 44,298 - 160,564

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 121,367 -
VAT 27,072 15,491
Accrued income 111,017 -
259,456 15,491

INRG (SOLAR PARKS) 20 LTD (REGISTERED NUMBER: 08712232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2017


5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 20,088 53,158
Amounts owed to group undertakings 1,759,573 231,708
Accruals and deferred income 2,380,957 120,450
4,160,618 405,316

6. RELATED PARTY DISCLOSURES

At the reporting date the company owed £1,759,573 (2016: £231,708) to INRG (Solar Parks) Limited.

On 21 December 2017, the loan due to the former parent INRG (Solar Parks) Limited of was repaid by
NextEnergy Solar Holdings III Limited and replaced with shareholder loan from the parent company.The loan to
NextEnergy Solar Holdings III Limited interest free and repayable on demand.

From 23 March 2018 the immediate parent undertaking changed from NextEnergy Solar Holdings III Limited to
NextEnergy Solar Holdings VI Limited and the ultimate controlling party was NextEnergy Solar Fund Limited.

7. PARENT COMPANY

The company is a wholly owned subsidiary of INRG Solar Parks Ltd. A change in control occurred after the year
end. The immediate parent company is NextEnergy Solar Holdings III Limited, a company registered in England
and Wales. The ultimate parent company is NextEnergy Solar Fund Limited, a company registered in Guernsey.

8. EMPLOYEES AND DIRECTORS

Other than the directors the company had no employees.

9. FIRST YEAR ADOPTION

There were no significant changes for the company as a result of the transition to FRS 102 Section 1A.

10. POST BALANCE SHEET EVENTS

On 21 December 2017 the shareholding of the Company was transferred from INRG Solar Parks Limited to
NextEnergy Solar Holdings III Limited. On the same date, the loan between the Company and INRG Solar Parks
Limited Ltd was novated to NextEnergy Solar Holdings III Limited and converted to an interest-free loan,
repayable on demand. On 23 March 2018 the shareholding of the Company was transferred at fair value from
NextEnergy Solar Holdings III Limited to a related entity, NextEnergy Solar Holdings VI Limited. No other
significant events occurred between the statement of financial position date and the date of signing these
financial statements.